- JP-listed companies
- NIHON HOUSING CO.,LTD.
NIHON HOUSING CO.,LTD.JP:4781
Market cap
¥99.1B
P/E ratio
90.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 10,107 | 10,997 | 13,037 | 15,184 | 13,546 | 16,891 | 19,235 | 21,180 | 21,687 | 19,157 | 19,527 | 19,594 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 21,092 | 26,057 | 23,989 |
Costs on construction contracts in progress | - | 1,015 | 1,553 | 831 | 1,206 | 2,886 | 2,768 | 965 | 925 | 581 | 90 | 127 | 190 |
Supplies | - | 65 | 83 | 77 | - | - | - | - | - | - | - | 55 | 47 |
Raw materials and supplies | - | - | - | 77 | 120 | 197 | 198 | 196 | 146 | 153 | 180 | 309 | 295 |
Other | - | 488 | 546 | 566 | 673 | 1,124 | 885 | 1,872 | 963 | 933 | 1,226 | 1,361 | 2,026 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 537 | 943 |
Allowance for doubtful accounts | - | -15 | -23 | -28 | -42 | -74 | -81 | -55 | -81 | -62 | -40 | -99 | -81 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,440 | 2,136 |
Current assets | - | 17,807 | 21,518 | 23,777 | 27,388 | 29,884 | 34,973 | 39,079 | 38,828 | 42,272 | 41,707 | 47,283 | 46,016 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 22 | 59 |
Other | - | 488 | 546 | 566 | 673 | 1,124 | 885 | 1,872 | 963 | 933 | 1,226 | 1,361 | 2,026 |
Allowance for doubtful accounts | - | -15 | -23 | -28 | -42 | -74 | -81 | -55 | -81 | -62 | -40 | -99 | -81 |
Current assets | - | 17,807 | 21,518 | 23,777 | 27,388 | 29,884 | 34,973 | 39,079 | 38,828 | 42,272 | 41,707 | 47,283 | 46,016 |
Buildings and structures, net | - | 2,356 | 2,547 | 2,405 | 2,544 | 4,095 | 4,007 | 4,156 | 4,143 | 3,945 | 4,546 | 5,720 | 5,614 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,443 | 2,370 |
Machinery, equipment and vehicles, net | - | 27 | 26 | 26 | 72 | 84 | 111 | 100 | 80 | 68 | 58 | 129 | 138 |
Tools,furniture and fixtures | - | 261 | 392 | 378 | 481 | 508 | 476 | 441 | 404 | 547 | 501 | 888 | 803 |
Tools,furniture and fixtures | - | 261 | 392 | 378 | 481 | 508 | 476 | 441 | 404 | 547 | 501 | 888 | 803 |
Land | - | 6,208 | 6,548 | 6,508 | 7,182 | 7,192 | 7,162 | 6,782 | 6,896 | 6,896 | 11,929 | 14,010 | 18,202 |
Land | - | 6,208 | 6,548 | 6,508 | 7,182 | 7,192 | 7,162 | 6,782 | 6,896 | 6,896 | 11,929 | 14,010 | 18,202 |
Construction in progress | - | - | 2 | 897 | 18 | 24 | 7 | - | 14 | - | 1 | - | 14 |
Construction in progress | - | - | 2 | 897 | 18 | 24 | 7 | - | 14 | - | 1 | - | 14 |
Other | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Property, plant and equipment | - | 8,854 | 9,517 | 10,215 | 10,299 | 11,905 | 11,764 | 11,481 | 11,539 | 11,457 | 17,037 | 20,748 | 24,773 |
Goodwill | - | 53 | 470 | 439 | 1,099 | 2,143 | 1,903 | 1,365 | 1,095 | 781 | 615 | 1,193 | 904 |
Software | - | - | - | - | - | - | - | - | - | - | - | 688 | 786 |
Other | - | 1,713 | 1,871 | 1,784 | 1,393 | 1,040 | 1,036 | 910 | 979 | 1,182 | 1,296 | 1,306 | 1,373 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 85 | 68 |
Intangible assets | - | 1,767 | 2,341 | 2,223 | 2,492 | 3,184 | 2,940 | 2,276 | 2,074 | 1,963 | 1,911 | 2,499 | 2,278 |
Customer base | - | - | - | - | - | - | - | - | - | - | - | 8 | 10 |
Other | - | 1,713 | 1,871 | 1,784 | 1,393 | 1,040 | 1,036 | 910 | 979 | 1,182 | 1,296 | 1,306 | 1,373 |
Intangible assets | - | 1,767 | 2,341 | 2,223 | 2,492 | 3,184 | 2,940 | 2,276 | 2,074 | 1,963 | 1,911 | 2,499 | 2,278 |
Investment securities | - | 161 | 169 | 213 | 188 | 233 | 259 | 200 | 171 | 179 | 187 | 228 | 160 |
Shares of subsidiaries and associates | - | - | - | - | - | - | 35 | 99 | 131 | 146 | 183 | 193 | 235 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 125 | 130 |
Guarantee deposits | - | 1,044 | 1,029 | 983 | 1,012 | 1,123 | 1,052 | 1,111 | 1,034 | 1,054 | 1,121 | 1,306 | 1,229 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 489 | 390 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | 202 | 276 | 449 | 920 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
Deferred tax assets | - | - | - | - | - | - | - | 910 | 978 | 943 | 933 | 749 | 646 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 97 | 85 |
Other | - | 901 | 628 | 709 | 713 | 1,322 | 1,311 | 1,609 | 979 | 1,022 | 1,069 | 1,045 | 1,052 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 297 | 375 |
Allowance for doubtful accounts | - | -147 | -148 | -146 | -142 | -130 | -129 | -129 | -123 | -122 | -210 | -125 | -124 |
Deferred tax assets | - | - | - | - | - | - | - | 910 | 978 | 943 | 933 | 749 | 646 |
Investments and other assets | - | 2,655 | 2,440 | 2,272 | 2,284 | 2,886 | 3,388 | 3,803 | 3,173 | 3,426 | 3,560 | 3,846 | 4,120 |
Guarantee deposits | - | 1,044 | 1,029 | 983 | 1,012 | 1,123 | 1,052 | 1,111 | 1,034 | 1,054 | 1,121 | 1,306 | 1,229 |
Membership | - | - | - | - | - | - | - | - | - | - | - | 143 | 143 |
Other | - | 901 | 628 | 709 | 713 | 1,322 | 1,311 | 1,609 | 979 | 1,022 | 1,069 | 1,045 | 1,052 |
Allowance for doubtful accounts | - | -147 | -148 | -146 | -142 | -130 | -129 | -129 | -123 | -122 | -210 | -125 | -124 |
Investments and other assets | - | 2,655 | 2,440 | 2,272 | 2,284 | 2,886 | 3,388 | 3,803 | 3,173 | 3,426 | 3,560 | 3,846 | 4,120 |
Non-current assets | - | 13,277 | 14,299 | 14,711 | 15,076 | 17,977 | 18,094 | 17,560 | 16,786 | 16,847 | 22,509 | 27,095 | 31,172 |
Assets | - | 31,085 | 35,818 | 38,488 | 42,465 | 47,861 | 52,500 | 56,639 | 55,614 | 59,120 | 64,217 | 74,378 | 77,188 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,653 | 8,369 |
Notes and accounts payable - trade | - | 2,738 | 4,210 | 4,561 | 4,755 | 6,760 | 7,071 | 7,574 | 6,657 | 8,161 | 9,806 | 12,685 | 12,908 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 496 | 598 |
Short-term borrowings | - | 1,265 | 1,220 | 1,034 | 792 | 2,155 | 2,965 | 3,948 | 2,917 | 2,667 | 3,039 | 3,821 | 4,299 |
Accrued expenses | - | - | - | - | - | 2,061 | 2,690 | 2,609 | 2,295 | 2,455 | 2,586 | 2,911 | 3,456 |
Income taxes payable | - | 1,015 | 1,208 | 1,055 | 1,292 | 576 | 1,418 | 1,082 | 1,379 | 1,302 | 1,447 | 1,422 | 1,621 |
Income taxes payable | - | 1,015 | 1,208 | 1,055 | 1,292 | 576 | 1,418 | 1,082 | 1,379 | 1,302 | 1,447 | 1,422 | 1,621 |
Accrued expenses | - | - | - | - | - | 2,061 | 2,690 | 2,609 | 2,295 | 2,455 | 2,586 | 2,911 | 3,456 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 155 | 137 |
Provision for bonuses | - | 1,306 | 1,379 | 1,374 | 1,684 | 1,532 | 1,591 | 1,690 | 1,838 | 1,859 | 1,902 | 1,749 | 1,789 |
Advances received on construction contracts in progress | - | - | - | - | - | - | - | - | - | - | - | 25 | 46 |
Provision for loss on construction contracts | - | - | - | - | - | 3 | 15 | 8 | 3 | - | - | 1 | 260 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 1,129 | 1,185 |
Other | - | 4,851 | 5,572 | 5,872 | 7,774 | 6,793 | 4,545 | 5,229 | 4,730 | 4,290 | 3,969 | 4,995 | 6,055 |
Provision for bonuses | - | 1,306 | 1,379 | 1,374 | 1,684 | 1,532 | 1,591 | 1,690 | 1,838 | 1,859 | 1,902 | 1,749 | 1,789 |
Current liabilities | - | 11,956 | 14,176 | 14,718 | 16,758 | 18,516 | 20,723 | 22,723 | 20,159 | 20,793 | 22,770 | 27,587 | 30,391 |
Other | - | 4,851 | 5,572 | 5,872 | 7,774 | 6,793 | 4,545 | 5,229 | 4,730 | 4,290 | 3,969 | 4,995 | 6,055 |
Current liabilities | - | 11,956 | 14,176 | 14,718 | 16,758 | 18,516 | 20,723 | 22,723 | 20,159 | 20,793 | 22,770 | 27,587 | 30,391 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
Retirement benefit liability | - | - | 1,004 | 463 | 499 | 495 | 467 | 529 | 616 | 504 | 477 | 1,113 | 1,108 |
Provision for retirement benefits | - | 779 | - | - | - | - | - | - | - | - | - | 184 | 176 |
Deferred tax liabilities | - | - | - | - | - | - | - | 211 | 145 | 145 | 121 | 297 | 286 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 415 | 525 |
Other | - | 577 | 615 | 582 | 599 | 605 | 835 | 913 | 840 | 746 | 852 | 1,565 | 1,610 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | - | 2,347 |
Non-current liabilities | - | 2,028 | 2,577 | 2,096 | 1,769 | 3,008 | 2,858 | 2,980 | 2,610 | 2,245 | 1,451 | 2,976 | 3,005 |
Other | - | 577 | 615 | 582 | 599 | 605 | 835 | 913 | 840 | 746 | 852 | 1,565 | 1,610 |
Non-current liabilities | - | 2,028 | 2,577 | 2,096 | 1,769 | 3,008 | 2,858 | 2,980 | 2,610 | 2,245 | 1,451 | 2,976 | 3,005 |
Liabilities | - | 13,985 | 16,753 | 16,814 | 18,528 | 21,524 | 23,581 | 25,703 | 22,770 | 23,039 | 24,222 | 30,564 | 33,397 |
Share capital | - | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 | 2,492 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,293 | 2,293 |
Capital surplus | - | 2,293 | 2,293 | 2,293 | 2,293 | 2,305 | 2,305 | 2,132 | 1,871 | 1,871 | 1,871 | 1,871 | 1,871 |
Capital surplus | - | 2,293 | 2,293 | 2,293 | 2,293 | 2,305 | 2,305 | 2,132 | 1,871 | 1,871 | 1,871 | 1,871 | 1,871 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 79 | 79 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 5,800 | 5,800 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 27,709 | 27,256 |
Retained earnings | - | 12,200 | 14,073 | 16,381 | 18,592 | 20,640 | 22,904 | 25,286 | 28,204 | 31,196 | 34,730 | 37,948 | 37,400 |
Retained earnings | - | 12,200 | 14,073 | 16,381 | 18,592 | 20,640 | 22,904 | 25,286 | 28,204 | 31,196 | 34,730 | 37,948 | 37,400 |
Treasury shares | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 |
Shareholders' equity | - | 16,985 | 18,857 | 21,165 | 23,377 | 25,436 | 27,700 | 29,910 | 32,566 | 35,559 | 39,093 | 42,311 | 41,762 |
Valuation difference on available-for-sale securities | - | 41 | 38 | 64 | 40 | 64 | 59 | 28 | 16 | 22 | 23 | 47 | 51 |
Valuation and translation adjustments | - | -74 | -99 | 101 | 63 | 40 | 171 | -45 | -306 | -151 | 115 | 582 | 1,008 |
Foreign currency translation adjustment | - | -116 | 17 | 77 | 45 | -9 | 73 | -95 | -153 | -209 | 64 | 484 | 670 |
Remeasurements of defined benefit plans | - | - | -155 | -40 | -23 | -14 | 39 | 20 | -168 | 35 | 27 | 50 | 286 |
Valuation and translation adjustments | - | -74 | -99 | 101 | 63 | 40 | 171 | -45 | -306 | -151 | 115 | 582 | 1,008 |
Net assets | 15,193 | 17,100 | 19,064 | 21,674 | 23,937 | 26,336 | 28,918 | 30,935 | 32,844 | 36,081 | 39,995 | 43,814 | 43,791 |
Non-controlling interests | - | - | - | 406 | 496 | 859 | 1,045 | 1,071 | 584 | 674 | 786 | 920 | 1,019 |
Net assets | 15,193 | 17,100 | 19,064 | 21,674 | 23,937 | 26,336 | 28,918 | 30,935 | 32,844 | 36,081 | 39,995 | 43,814 | 43,791 |
Liabilities and net assets | - | 31,085 | 35,818 | 38,488 | 42,465 | 47,861 | 52,500 | 56,639 | 55,614 | 59,120 | 64,217 | 74,378 | 77,188 |