- JP-listed companies
- IC CO., LTD.
- Income statement
IC CO., LTD.【JP:4769】Income statement
Market cap
¥8B
P/E ratio
20.2x
IC provides comprehensive IT services including custom software development, system operations, and proprietary cloud solutions for enterprises across multiple industries.
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 5,599 | 5,893 | 6,237 | 6,483 | 6,794 | 7,282 | 7,399 | 7,804 | 8,355 | 8,487 | 8,108 | 8,489 | 8,562 | 9,290 | 10,136 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,430 | 5,761 | 6,101 | 6,103 | 6,503 | 6,754 | 6,803 | 6,502 | 6,645 | 6,747 | 7,367 | 7,975 |
| Gross profit | - | - | - | 1,052 | 1,033 | 1,181 | 1,295 | 1,301 | 1,601 | 1,684 | 1,606 | 1,844 | 1,815 | 1,923 | 2,161 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 706 | 706 | 724 | 952 | 846 | 1,104 | 1,093 | 1,007 | 1,211 | 1,411 | 1,480 | 1,644 |
| Operating income | - | - | - | 347 | 326 | 457 | 343 | 455 | 497 | 591 | 599 | 633 | 405 | 443 | 516 |
| Income before tax | 295 | 354 | 362 | 382 | 380 | 497 | 384 | 501 | 551 | 651 | 669 | 711 | 476 | 552 | 606 |
| Pretax margin (%) | 5.3 | 6 | 5.8 | 5.9 | 5.6 | 6.8 | 5.2 | 6.4 | 6.6 | 7.7 | 8.2 | 8.4 | 5.6 | 5.9 | 6 |
| Provision for income taxes | - | - | - | 102 | 142 | 184 | 146 | 145 | 168 | 280 | 193 | 178 | 194 | 187 | 332 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 141 | 167 | 218 | 97 | 207 | 313 | 207 | 345 | 376 | 644 | 488 | 527 | 372 | 384 | 486 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 36.74 | 43.49 | 56.85 | 25.37 | 54.04 | 81.66 | 54.02 | 45.07 | 48.81 | 83.24 | 63.32 | 68.99 | 49.06 | 51.65 | 65.31 |
| Dividend per share | - | - | - | - | - | - | - | - | 21 | 33 | 28 | 31 | 34 | 35 | 40 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |