- JP-listed companies
- WASEDA ACADEMY CO.,LTD.
- Income statement
WASEDA ACADEMY CO.,LTD. (4718) Income statement
Market cap
¥45B
P/E ratio
15.9x
Waseda Academy provides college prep and English education from elementary through high school across Japan and internationally for Japanese families.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 17,225 | 18,027 | 18,574 | 19,444 | 20,191 | 20,685 | 22,144 | 23,815 | 24,611 | 25,454 | 28,551 | 30,729 | 32,868 | 35,070 | 37,658 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 14,725 | 14,862 | 15,001 | 15,732 | 17,107 | 17,734 | 18,771 | 20,684 | 21,905 | 22,940 | 24,153 | 24,179 |
| Gross profit | - | - | - | 4,719 | 5,328 | 5,684 | 6,412 | 6,707 | 6,877 | 6,683 | 7,867 | 8,823 | 9,928 | 10,917 | 11,682 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,962 | 4,309 | 4,616 | 5,299 | 5,181 | 5,708 | 5,619 | 6,045 | 6,423 | 7,039 | 7,367 | 7,770 |
| Operating income | - | - | - | 757 | 1,019 | 1,068 | 1,112 | 1,526 | 1,169 | 1,064 | 1,822 | 2,400 | 2,889 | 3,549 | 3,960 |
| Income before tax | 756 | 900 | 689 | 733 | 1,018 | 1,075 | 1,107 | 1,538 | 1,163 | 1,078 | 1,841 | 2,431 | 2,951 | 3,601 | 3,968 |
| Pretax margin (%) | 4.4 | 5 | 3.7 | 3.8 | 5 | 5.2 | 5 | 6.5 | 4.7 | 4.2 | 6.4 | 7.9 | 9 | 10.3 | 10.5 |
| Provision for income taxes | - | - | - | 292 | 386 | 384 | 432 | 611 | 516 | 423 | 733 | 878 | 819 | 1,262 | 992 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 362 | 490 | 309 | 420 | 584 | 680 | 728 | 926 | 772 | 529 | 1,108 | 1,553 | 2,132 | 2,339 | 2,541 |
| Earnings per share | 87.76 | 65.23 | 35.53 | 50.86 | 70.24 | 81.56 | 87.85 | 58.43 | 48.76 | 33.13 | 58.76 | 82.35 | 112.75 | 127.05 | 134.61 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 22 | 24 | 40 | 55 | 55 |