Explore Watchlists Pricing

KeyHolder,Inc. (4712) Income statement

Market cap

¥15.2B

P/E ratio

15.1x

KeyHolder is a Japanese entertainment and media company that manages talent agencies, produces video content, runs advertising campaigns, and operates logistics services nationwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	21,847	19,992	23,011	23,400	22,397	22,355	19,524	10,753	10,391	10,700	16,786	22,063	27,514	31,090	35,630
Revenue growth (%)	-
Cost of revenue	-	-	-	20,031	19,209	19,162	16,827	9,161	8,031	8,130	13,087	17,821	22,958	25,962	29,299
Gross profit	-	-	-	3,369	3,188	3,193	2,697	1,451	2,360	2,570	3,699	4,242	4,556	5,128	6,331
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,704	2,610	2,396	2,468	1,845	2,408	3,867	3,944	3,659	3,856	5,015	5,664
Operating income	-	-	-	665	579	797	229	-401	86	1,605	743	2,025	1,965	2,805	1,573
Income before tax	931	372	1,169	552	507	687	143	-177	-95	997	689	2,176	1,902	2,630	1,058
Pretax margin (%)	4.3	1.9	5.1	2.4	2.3	3.1	0.7	-1.6	-0.9	9.3	4.1	9.9	6.9	8.5	3
Provision for income taxes	-	-	-	-19	332	271	260	-9	960	64	314	318	-182	359	59
Effective tax rate (%)	-	-	-
Net income	920	142	763	461	-1,242	210	1,204	-159	-820	1,289	461	1,878	2,115	2,501	857
Earnings per share	7.94	1.36	6.78	3.31	-8.92	1.51	8.65	-1.14	-5.32	78.91	26.53	99.75	113.17	133.01	45.56
Diluted EPS	-	-	-	-	-	-	-	-	-	78.85	26.53	99.75	113.17	133.01	45.56
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	1	10	10	10	20	10	10