JP-listed companies
JUSTSYSTEMS CORPORATION

JUSTSYSTEMS CORPORATIONJP:4686

Market cap

¥228B

P/E ratio

19.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	13,967	16,936	17,722	18,241	20,330	24,076	28,647	36,504	41,174	41,676	41,950	40,985
Cost of sales	4,269	4,762	5,490	5,018	5,402	7,971	9,281	9,604	11,268	9,799	8,777	8,557
Gross profit (loss)	9,698	12,174	12,232	13,224	14,928	16,105	19,366	26,900	29,906	31,877	33,173	32,427
Selling, general and administrative expenses	6,793	8,083	7,693	8,197	9,341	10,026	11,767	13,815	14,837	14,711	14,138	15,385
Advertising expenses	1,035	2,191	1,553	1,942	3,009	3,653	5,106	6,380	7,198	7,270	6,365	8,194
Employees' salaries and allowances	1,916	1,677	1,675	1,630	1,590	1,623	1,495	1,505	1,472	1,445	1,405	1,396
Provision for bonuses	205	178	194	210	231	178	171	248	295	287	351	299
Retirement benefit expenses	137	78	33	63	45	29	32	36	43	54	41	55
Research and development expenses	1,337	1,062	1,282	1,412	1,082	974	1,003	813	1,256	1,023	1,276	657
Other	1,788	2,192	2,144	2,241	2,584	2,712	3,017	4,735	4,570	4,629	4,698	4,781
Selling, general and administrative expenses	6,793	8,083	7,693	8,197	9,341	10,026	11,767	13,815	14,837	14,711	14,138	15,385
Operating profit (loss)	2,905	4,091	4,538	5,026	5,587	6,080	7,599	13,085	15,069	17,166	19,034	17,041
Foreign exchange gains	285	56	74	-	-	-	-	-	75	80	69	220
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	83	103
Interest income	7	27	60	82	93	67	48	32	8	22	80	96
Foreign exchange gains	285	56	74	-	-	-	-	-	75	80	69	220
Rental income	107	128	132	112	108	94	29	35	45	45	33	24
Other	30	70	47	27	39	35	36	26	26	18	11	12
Non-operating income	430	280	313	222	240	196	114	93	156	167	195	354
Rental expenses	37	45	49	18	18	16	3	2	3	3	1	1
Other	18	15	16	19	13	9	15	16	19	12	10	9
Non-operating expenses	55	60	65	116	55	50	18	71	23	16	12	11
Ordinary profit (loss)	3,280	4,311	4,787	5,132	5,772	6,226	7,695	13,106	15,202	17,316	19,217	17,384
Gain on sale of investment securities	-	26	3	-	-	10	-	-	1	2	1	15
Reversal of provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	90	50
Extraordinary income	26	55	10	-	-	10	-	-	1	2	1	15
Gain on sale of investment securities	-	26	3	-	-	10	-	-	1	2	1	15
Extraordinary income	26	55	10	-	-	10	-	-	1	2	1	15
Profit (loss) before income taxes	3,274	4,329	4,794	5,132	5,772	6,236	7,436	13,051	15,130	17,319	19,218	17,399
Income taxes - current	1,049	1,539	1,655	1,468	1,619	1,783	1,266	3,953	4,129	4,720	6,053	5,606
Income taxes - deferred	-10	-31	-62	-81	-105	-108	-40	-190	43	433	-236	156
Income taxes	1,039	1,509	1,593	1,387	1,514	1,676	1,225	3,763	4,172	5,153	5,817	5,762
Profit (loss)	-	-	3,201	3,744	4,258	4,560	6,210	9,287	10,957	12,165	13,401	11,636
Profit (loss) attributable to owners of parent	-	-	3,201	3,744	4,258	4,560	6,210	9,287	10,957	12,165	13,401	11,636