Rankings Pricing

OBIC Co.,Ltd.【JP:4684】Income statement

Market cap

¥2.41T

P/E ratio

30.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	48,407	50,351	55,040	56,344	58,738	61,453	66,814	74,163	80,488	83,862	89,476	100,167	111,590	121,240
Cost of revenue	-	-	-	21,007	21,223	21,613	22,296	23,221	24,159	23,021	21,518	22,942	25,161	26,855
Gross profit	-	-	-	35,336	37,514	39,839	44,517	50,941	56,328	60,840	67,958	77,224	86,428	94,385
Gross margin (%)	-	-	-
Operating income	-	-	-	24,285	26,108	27,850	32,325	37,939	43,238	48,077	54,135	62,490	70,910	78,378
Operating expenses	-	-	-	11,051	11,405	11,989	12,192	13,002	13,090	12,762	13,822	14,734	15,518	16,007
Income before tax	20,090	21,472	24,887	27,726	29,521	32,246	35,570	41,927	46,012	52,600	60,174	70,223	81,151	89,770
Provision for income taxes	-	-	-	9,366	9,039	9,085	10,057	11,762	12,809	14,883	16,293	20,108	23,070	25,461
Net income	-4,376	14,644	14,608	18,776	23,157	23,359	26,268	32,223	35,096	38,001	43,500	50,116	58,007	64,621
Earnings per share	-308.92	152.13	189.04	209.37	259.41	262.61	295.32	362.26	394.56	427.22	489.96	565.14	654.6	146.9
Dividend per share	350	450	280	65	85	90	115	135	160	185	215	250	300	70

Raw aggregated data