- JP-listed companies
- SHUEI YOBIKO Co.,Ltd.
- Income statement
SHUEI YOBIKO Co.,Ltd.【JP:4678】Income statement
Market cap
¥2.3B
P/E ratio
11.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 12,591 | 12,229 | 11,768 | 11,259 | 11,149 | 10,927 | 11,010 | 11,168 | 11,480 | 10,817 | 10,906 | 10,724 | 10,344 | 10,693 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 9,938 | 9,416 | 9,180 | 9,329 | 9,461 | 9,322 | 8,987 | 9,014 | 8,916 | 8,756 | 8,884 |
| Gross profit | - | - | - | 1,321 | 1,734 | 1,747 | 1,681 | 1,708 | 2,157 | 1,830 | 1,892 | 1,808 | 1,588 | 1,809 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,243 | 1,466 | 1,482 | 1,562 | 1,702 | 1,576 | 1,451 | 1,453 | 1,404 | 1,371 | 1,422 |
| Operating income | - | - | - | 78 | 268 | 265 | 119 | 6 | 582 | 379 | 439 | 404 | 218 | 387 |
| Income before tax | 320 | 129 | 110 | 28 | 233 | 199 | 47 | -28 | 558 | 365 | 436 | 406 | 232 | 398 |
| Pretax margin (%) | 2.5 | 1.1 | 0.9 | 0.2 | 2.1 | 1.8 | 0.4 | -0.3 | 4.9 | 3.4 | 4 | 3.8 | 2.2 | 3.7 |
| Provision for income taxes | - | - | - | 5 | 46 | 62 | 57 | 54 | 87 | 59 | 127 | 82 | 52 | 62 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 113 | -1,754 | -1,515 | -3,257 | -970 | 354 | 41 | -396 | 536 | 150 | 42 | 169 | -425 | 298 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 18.16 | -252.32 | -226.26 | -485.47 | -144.62 | 52.7 | 6.13 | -59.08 | 79.93 | 22.34 | 6.22 | 25.25 | -63.38 | 44.42 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 8 | 6 | 10 | - | 10 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |