Focus Systems Corporation (4662) Income statement

Market cap

¥26.1B

P/E ratio

12.8x

Focus Systems provides IT services, system integration, and information security products to government agencies and businesses across Japan through its six-company group.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	11,910	12,354	14,146	15,082	16,483	17,847	19,327	21,454	22,704	23,486	26,279	29,124	31,510	32,555
Revenue growth (%)	-
Cost of revenue	-	-	-	12,977	14,286	15,775	16,837	18,455	19,599	20,362	22,770	25,401	27,715	28,350
Gross profit	-	-	-	2,105	2,197	2,072	2,491	2,999	3,105	3,123	3,508	3,723	3,795	4,205
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,165	1,244	1,329	1,465	1,630	1,677	1,673	1,868	1,828	1,821	2,033
Operating income	-	-	-	940	953	744	1,026	1,368	1,428	1,450	1,640	1,895	1,974	2,172
Income before tax	-59	416	850	897	950	731	1,020	1,376	1,468	1,469	1,601	1,911	1,972	2,165
Pretax margin (%)	-0.5	3.4	6	5.9	5.8	4.1	5.3	6.4	6.5	6.3	6.1	6.6	6.3	6.6
Provision for income taxes	-	-	-	316	446	217	351	427	500	475	546	542	673	596
Effective tax rate (%)	-	-	-
Net income	152	241	456	593	739	552	719	874	930	1,025	1,067	1,391	1,407	1,567
Net income margin (%)
Earnings per share	19.52	34.03	65.81	42.81	53.36	39.83	51.21	58.11	61.83	68.08	70.76	92.18	93.13	103.67
Diluted EPS	-	-	-	-	-	-	50.59	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	25	24	27	35	38	42
EBITDA	-	-	-
EBITDA margin (%)	-	-	-