- JP-listed companies
- SD ENTERTAINMENT,Inc.
- Income statement
SD ENTERTAINMENT,Inc. (4650) Income statement
Market cap
¥2.4B
P/E ratio
16.1x
SD Entertainment operates fitness clubs, childcare and senior care facilities, online crane games, and real estate leasing to serve customers across all life stages.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 8,296 | 8,371 | 8,245 | 7,364 | 8,199 | 8,282 | 7,941 | 7,038 | 4,603 | 3,662 | 3,987 | 3,774 | 3,735 | 4,202 | 5,155 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,331 | 1,860 | 2,061 | 1,497 | 1,199 | 440 | 350 | 340 | 272 | 238 | 289 | 466 |
| Gross profit | - | - | - | 6,032 | 6,339 | 6,220 | 6,443 | 5,839 | 4,163 | 3,313 | 3,647 | 3,502 | 3,497 | 3,913 | 4,689 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 5,709 | 6,207 | 6,032 | 6,374 | 6,044 | 3,987 | 3,583 | 3,722 | 3,436 | 3,374 | 3,815 | 4,617 |
| Operating income | - | - | - | 323 | 132 | 188 | 69 | -204 | 176 | -271 | -75 | 67 | 123 | 98 | 71 |
| Income before tax | 23 | 62 | 117 | 179 | -34 | 52 | -74 | -325 | 114 | -335 | -161 | 13 | 83 | 61 | 43 |
| Pretax margin (%) | 0.3 | 0.7 | 1.4 | 2.4 | -0.4 | 0.6 | -0.9 | -4.6 | 2.5 | -9.2 | -4 | 0.3 | 2.2 | 1.4 | 0.8 |
| Provision for income taxes | - | - | - | -9 | 27 | 23 | 115 | 395 | 36 | 92 | 116 | 110 | 77 | 77 | 114 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -104 | 60 | -485 | 285 | -95 | 20 | 21 | -191 | 81 | -591 | 65 | -198 | 118 | 94 | 216 |
| Earnings per share | -24.38 | 14.03 | -57.1 | 33.5 | -10.93 | 2.31 | 2.32 | -21.29 | 9.1 | -65.95 | 7.22 | -22.08 | 13.17 | 10.48 | 24.1 |
| Diluted EPS | - | - | - | 33.28 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |