- JP-listed companies
- Imagineer Co.,Ltd.
- Income statement
Imagineer Co.,Ltd. (4644) Income statement
Market cap
¥10.7B
P/E ratio
19.5x
Imagineer Corporation develops mobile games, apps, and character merchandise to provide diverse entertainment content for consumers worldwide.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 3,676 | 3,689 | 3,693 | 3,600 | 4,541 | 4,306 | 4,570 | 5,165 | 5,825 | 7,205 | 6,331 | 6,641 | 5,961 | 6,486 | 5,690 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,547 | 2,186 | 2,040 | 2,070 | 2,315 | 1,916 | 2,758 | 2,341 | 2,607 | 2,281 | 2,389 | 2,130 |
| Gross profit | - | - | - | 2,052 | 2,355 | 2,266 | 2,499 | 2,850 | 3,908 | 4,447 | 3,991 | 4,034 | 3,679 | 4,097 | 3,561 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,337 | 1,514 | 1,662 | 1,866 | 2,141 | 2,783 | 3,023 | 2,813 | 3,438 | 3,333 | 3,639 | 3,416 |
| Operating income | - | - | - | 722 | 848 | 602 | 635 | 707 | 1,127 | 1,424 | 1,177 | 596 | 346 | 459 | 145 |
| Income before tax | 533 | 770 | 868 | 775 | 980 | 807 | 857 | 751 | 1,132 | 1,524 | 1,337 | 933 | 657 | 924 | 1,156 |
| Pretax margin (%) | 14.5 | 20.9 | 23.5 | 21.5 | 21.6 | 18.8 | 18.8 | 14.5 | 19.4 | 21.2 | 21.1 | 14 | 11 | 14.2 | 20.3 |
| Provision for income taxes | - | - | - | 322 | 418 | 119 | 271 | 195 | 295 | 457 | 428 | 315 | 235 | 293 | 377 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 422 | 506 | 597 | 466 | 501 | 595 | 497 | 530 | 837 | 1,067 | 909 | 618 | 422 | 631 | 731 |
| Earnings per share | 42.65 | 53.31 | 61.87 | 48.5 | 52.16 | 61.94 | 51.75 | 52.47 | 81.16 | 106.46 | 92.82 | 63.58 | 43.28 | 62.62 | 77.44 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 40 | 32 | 32 | 45 | 55 | 60 |