- JP-listed companies
- ORIGINAL ENGINEERING CONSULTANTS CO.,LTD
- Income statement
ORIGINAL ENGINEERING CONSULTANTS CO.,LTDJP:4642
Market cap
¥11.9B
P/E ratio
16.1x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 4,344 | 4,366 | 4,634 | 5,133 | 5,427 | 5,589 | 6,256 | 6,257 | 6,339 | 6,274 | 6,207 | 6,486 | 6,633 | 7,122 |
| Gross profit | - | - | - | 1,652 | 1,658 | 1,786 | 2,270 | 2,304 | 2,144 | 2,009 | 1,918 | 2,116 | 2,204 | 2,388 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 519 | 496 | 574 | 1,012 | 1,004 | 800 | 665 | 576 | 740 | 773 | 846 |
| Operating expenses | - | - | - | 1,132 | 1,162 | 1,212 | 1,257 | 1,300 | 1,343 | 1,344 | 1,342 | 1,377 | 1,430 | 1,543 |
| Income before tax | -208 | -118 | 208 | 525 | 490 | 587 | 1,017 | 936 | 816 | 648 | 626 | 748 | 788 | 862 |
| Provision for income taxes | - | - | - | 44 | 54 | 105 | 44 | 342 | 299 | 250 | 250 | 268 | 309 | 237 |
| Net income | -304 | -158 | 174 | 479 | 434 | 414 | 973 | 593 | 481 | 375 | 376 | 416 | 477 | 650 |
| Earnings per share | -40.65 | -21.19 | 23.25 | 65.17 | 64.97 | 61.97 | 145.5 | 88.26 | 81.56 | 64.53 | 64.38 | 70.94 | 81.23 | 110.31 |
| Diluted EPS | - | - | - | - | - | - | 145.11 | 87.83 | 81.34 | 64.51 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | 4 | 6 | 8 | 12 | 14 | 30 | 32 | 32 | 32 | 32 | 32 |