JP-listed companies
artience CO., LTD.

artience CO., LTD.JP:4634

Market cap

¥226.2B

P/E ratio

23.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	248,689	279,557	286,684	283,208	268,484	240,344	290,208	279,892	257,675	287,989	315,927	322,122
Cost of sales	190,670	215,401	222,944	218,077	203,093	184,373	227,914	219,559	200,479	229,284	261,725	258,272
Operating expenses	40,472	44,427	45,529	46,660	46,167	39,147	47,017	47,159	44,286	45,699	47,336	50,476
Gross profit (loss)	58,019	64,156	63,739	65,130	65,390	55,970	62,366	60,333	57,196	58,704	54,202	63,849
Operating profit (loss)	17,547	19,728	18,210	18,470	19,222	16,823	15,337	13,174	12,909	13,005	6,865	13,372
Packing and transportation costs	5,801	6,397	6,445	6,546	6,420	5,304	6,802	7,181	6,657	7,517	7,811	7,542
Salaries and allowances	9,558	10,748	11,301	11,762	11,596	9,991	11,691	11,698	11,272	11,743	12,370	12,903
Bonuses	2,426	2,547	2,563	2,708	2,698	2,123	2,760	2,651	2,559	2,499	2,512	2,377
Welfare expenses	2,498	2,653	2,914	2,969	3,006	2,443	3,062	3,030	2,917	3,033	3,110	3,124
Depreciation	969	1,140	1,284	1,426	1,813	1,536	1,816	1,879	1,962	1,961	1,816	1,847
Research and development expenses	3,204	3,186	3,082	2,918	2,831	2,786	3,372	3,438	3,224	3,325	3,452	3,637
Other	16,011	17,753	17,939	18,328	17,801	14,959	17,524	17,279	15,692	15,617	16,261	19,043
Selling, general and administrative expenses	40,472	44,427	45,529	46,660	46,167	39,147	47,028	47,159	44,286	45,699	47,336	50,476
Interest income	117	191	212	239	191	229	244	214	245	189	226	411
Dividend income	643	662	751	1,078	1,094	940	1,126	1,137	1,280	1,263	1,567	1,323
Foreign exchange gains	988	533	929	-	-	-	-	-	-	1,537	1,833	357
Other	588	799	680	637	467	491	802	611	485	779	696	494
Other	588	799	680	637	467	491	802	611	485	779	696	494
Non-operating income	2,339	2,264	2,656	1,955	1,796	1,925	2,238	1,964	2,012	3,769	4,324	2,586
Non-operating income	2,339	2,264	2,656	1,955	1,796	1,925	2,238	1,964	2,012	3,769	4,324	2,586
Operating profit (loss)	17,547	19,728	18,210	18,470	19,222	16,823	15,337	13,174	12,909	13,005	6,865	13,372
Interest expenses	895	850	812	738	892	750	745	644	520	544	1,365	1,942
Share of loss of entities accounted for using equity method	18	-	-	67	-	-	-	37	77	271	173	8
Other	505	590	642	186	484	375	434	478	650	516	560	837
Loss on net monetary position	-	-	-	-	-	-	-	-	-	-	1,183	289
Non-operating expenses	1,418	1,440	1,455	1,728	1,761	1,220	2,085	1,290	2,377	1,332	3,283	3,078
Other	505	590	642	186	484	375	434	478	650	516	560	837
Non-operating expenses	1,418	1,440	1,455	1,728	1,761	1,220	2,085	1,290	2,377	1,332	3,283	3,078
Interest income	117	191	212	239	191	229	244	214	245	189	226	411
Dividend income	643	662	751	1,078	1,094	940	1,126	1,137	1,280	1,263	1,567	1,323
Foreign exchange gains	988	533	929	-	-	-	-	-	-	1,537	1,833	357
Other	588	799	680	637	467	491	802	611	485	779	696	494
Other	588	799	680	637	467	491	802	611	485	779	696	494
Non-operating income	2,339	2,264	2,656	1,955	1,796	1,925	2,238	1,964	2,012	3,769	4,324	2,586
Non-operating income	2,339	2,264	2,656	1,955	1,796	1,925	2,238	1,964	2,012	3,769	4,324	2,586
Ordinary profit (loss)	18,468	20,553	19,411	18,697	19,257	17,528	15,508	13,847	12,543	15,442	7,906	12,880
Interest expenses	895	850	812	738	892	750	745	644	520	544	1,365	1,942
Share of loss of entities accounted for using equity method	18	-	-	67	-	-	-	37	77	271	173	8
Other	505	590	642	186	484	375	434	478	650	516	560	837
Loss on net monetary position	-	-	-	-	-	-	-	-	-	-	1,183	289
Non-operating expenses	1,418	1,440	1,455	1,728	1,761	1,220	2,085	1,290	2,377	1,332	3,283	3,078
Other	505	590	642	186	484	375	434	478	650	516	560	837
Non-operating expenses	1,418	1,440	1,455	1,728	1,761	1,220	2,085	1,290	2,377	1,332	3,283	3,078
Gain on sale of non-current assets	79	45	6,854	62	67	579	866	30	23	311	276	130
Gain on sale of investment securities	-	-	-	9	2,637	340	489	2,057	67	367	5,648	1,953
Other	51	9	79	133	155	9	-	-	-	14	9	125
Other	51	9	79	133	155	9	-	-	-	14	9	125
Extraordinary income	2,125	199	6,934	205	2,860	929	1,355	2,088	91	694	5,934	2,208
Extraordinary income	2,125	199	6,934	205	2,860	929	1,355	2,088	91	694	5,934	2,208
Ordinary profit (loss)	18,468	20,553	19,411	18,697	19,257	17,528	15,508	13,847	12,543	15,442	7,906	12,880
Loss on sale and retirement of non-current assets	362	286	390	375	322	210	290	284	411	262	362	389
Impairment losses	-	-	257	16	375	3,054	437	364	247	708	456	565
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	-	297
Extra retirement payments	-	-	-	-	-	-	-	-	-	-	233	231
Business restructuring expenses	-	-	-	-	-	-	-	-	-	1,754	125	736
Other	301	3	599	76	596	371	41	8	54	280	76	53
Extra retirement payments	-	-	-	-	-	-	-	-	-	-	233	231
Extraordinary losses	4,948	351	4,908	534	4,895	3,637	867	3,629	2,636	3,006	1,480	2,274
Closedown cost	-	-	-	-	-	-	-	-	363	-	226	-
Other	301	3	599	76	596	371	41	8	54	280	76	53
Extraordinary losses	4,948	351	4,908	534	4,895	3,637	867	3,629	2,636	3,006	1,480	2,274
Gain on sale of non-current assets	79	45	6,854	62	67	579	866	30	23	311	276	130
Gain on sale of investment securities	-	-	-	9	2,637	340	489	2,057	67	367	5,648	1,953
Other	51	9	79	133	155	9	-	-	-	14	9	125
Other	51	9	79	133	155	9	-	-	-	14	9	125
Extraordinary income	2,125	199	6,934	205	2,860	929	1,355	2,088	91	694	5,934	2,208
Extraordinary income	2,125	199	6,934	205	2,860	929	1,355	2,088	91	694	5,934	2,208
Profit (loss) before income taxes	15,644	20,401	21,437	18,367	17,222	14,820	15,996	12,306	9,999	13,130	12,360	12,815
Loss on sale and retirement of non-current assets	362	286	390	375	322	210	290	284	411	262	362	389
Impairment losses	-	-	257	16	375	3,054	437	364	247	708	456	565
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	-	297
Extra retirement payments	-	-	-	-	-	-	-	-	-	-	233	231
Business restructuring expenses	-	-	-	-	-	-	-	-	-	1,754	125	736
Other	301	3	599	76	596	371	41	8	54	280	76	53
Extra retirement payments	-	-	-	-	-	-	-	-	-	-	233	231
Extraordinary losses	4,948	351	4,908	534	4,895	3,637	867	3,629	2,636	3,006	1,480	2,274
Closedown cost	-	-	-	-	-	-	-	-	363	-	226	-
Other	301	3	599	76	596	371	41	8	54	280	76	53
Extraordinary losses	4,948	351	4,908	534	4,895	3,637	867	3,629	2,636	3,006	1,480	2,274
Income taxes - current	6,263	6,750	5,989	4,375	5,346	4,142	3,249	3,313	3,124	3,482	2,839	3,134
Profit (loss) before income taxes	15,644	20,401	21,437	18,367	17,222	14,820	15,996	12,306	9,999	13,130	12,360	12,815
Income taxes - deferred	290	1,017	1,686	1,251	-1,355	-276	367	90	388	-32	129	-91
Income taxes - current	6,263	6,750	5,989	4,375	5,346	4,142	3,249	3,313	3,124	3,482	2,839	3,134
Income taxes	6,554	7,768	7,676	5,626	3,990	3,865	3,617	3,404	3,512	3,450	2,968	3,042
Income taxes - deferred	290	1,017	1,686	1,251	-1,355	-276	367	90	388	-32	129	-91
Profit (loss)	-	-	13,761	12,740	13,231	10,955	12,378	8,901	6,486	9,680	9,392	9,772
Income taxes	6,554	7,768	7,676	5,626	3,990	3,865	3,617	3,404	3,512	3,450	2,968	3,042
Profit (loss)	-	-	13,761	12,740	13,231	10,955	12,378	8,901	6,486	9,680	9,392	9,772
Profit (loss) attributable to non-controlling interests	-	-	456	549	544	530	479	392	467	187	83	34
Profit (loss) attributable to owners of parent	-	-	13,304	12,190	12,687	10,424	11,899	8,509	6,019	9,492	9,308	9,737