Rankings Pricing

NATOCO CO.,LTD.【JP:4627】Income statement

Market cap

¥12.9B

P/E ratio

12x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	13,049	13,680	16,007	14,190	14,909	14,852	15,805	16,934	17,701	16,247	19,046	20,445	20,164	20,753	22,275
Revenue growth (%)	-
Cost of revenue	-	-	-	10,659	11,374	11,116	11,710	12,670	13,264	12,028	14,009	15,592	15,678	16,207	17,305
Gross profit	-	-	-	3,532	3,536	3,736	4,095	4,264	4,437	4,219	5,037	4,854	4,486	4,546	4,970
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,096	935	1,187	1,462	1,472	1,543	1,441	2,024	1,673	1,253	1,232	1,398
Operating expenses	-	-	-	2,436	2,601	2,549	2,634	2,792	2,894	2,777	3,013	3,180	3,233	3,314	3,572
Income before tax	1,160	1,075	2,731	1,223	1,058	988	1,615	1,458	1,520	1,500	2,214	2,104	1,360	1,377	1,509
Pretax margin (%)	8.9	7.9	17.1	8.6	7.1	6.7	10.2	8.6	8.6	9.2	11.6	10.3	6.7	6.6	6.8
Provision for income taxes	-	-	-	548	556	431	522	448	522	430	553	605	388	448	437
Effective tax rate (%)	-	-	-
Net income	519	495	1,508	740	607	599	1,087	1,016	978	1,028	1,640	1,514	951	956	1,138
Net income margin (%)
Earnings per share	70.83	67.62	205.87	90.89	80.44	79.36	144.07	134.62	129.71	136.23	217.37	200.7	126.01	126.6	150.62
Diluted EPS	70.83	67.62	205.87	90.89	80.44	79.36	144.07	134.62	129.71	136.23	217.37	200.7	126.01	126.6	150.62
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	40	40	60	55	50	51	55
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data