- JP-listed companies
- TAIYO HOLDINGS CO., LTD.
TAIYO HOLDINGS CO., LTD.JP:4626
Market cap
¥215.7B
P/E ratio
35.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 14,652 | 21,149 | 19,766 | 21,408 | 48,800 | 44,588 | 31,340 | 29,191 | 54,705 | 51,557 | 47,121 | 58,583 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 22,734 | 28,352 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 25,231 | 20,846 | 25,957 |
Merchandise and finished goods | - | 1,816 | 2,227 | 2,348 | 2,013 | 2,182 | 3,499 | 4,676 | 4,912 | 6,621 | 8,096 | 7,038 | 8,571 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,079 | 11,719 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 1,625 | 1,250 |
Work in process | - | 195 | 319 | 291 | 410 | 437 | 405 | 495 | 1,839 | 1,530 | 1,573 | 1,398 | 1,451 |
Raw materials and supplies | - | 1,674 | 1,841 | 1,886 | 1,593 | 1,797 | 2,042 | 3,275 | 4,656 | 5,297 | 6,714 | 6,539 | 7,143 |
Other | - | 330 | 399 | 609 | 1,345 | 936 | 2,456 | 1,825 | 2,353 | 2,332 | 3,397 | 5,290 | 5,582 |
Other | - | 330 | 399 | 609 | 1,345 | 936 | 2,456 | 1,825 | 2,353 | 2,332 | 3,397 | 5,290 | 5,582 |
Current assets | - | 26,979 | 37,798 | 37,942 | 39,340 | 67,483 | 68,373 | 58,136 | 62,380 | 92,937 | 98,766 | 90,050 | 109,655 |
Allowance for doubtful accounts | - | -105 | -272 | -341 | -339 | -99 | -127 | -87 | -86 | -77 | -131 | -72 | -30 |
Current assets | - | 26,979 | 37,798 | 37,942 | 39,340 | 67,483 | 68,373 | 58,136 | 62,380 | 92,937 | 98,766 | 90,050 | 109,655 |
Buildings and structures, net | - | 6,872 | 7,625 | 8,014 | 10,523 | 10,359 | 9,990 | 10,891 | 16,555 | 16,458 | 20,567 | 22,492 | 30,690 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 4,645 | 4,563 |
Machinery, equipment and vehicles, net | - | 1,217 | 1,607 | 1,970 | 2,764 | 2,850 | 2,791 | 4,005 | 12,057 | 11,131 | 10,450 | 10,538 | 12,032 |
Land | - | 4,179 | 4,237 | 4,342 | 4,616 | 3,920 | 3,906 | 4,022 | 11,814 | 11,827 | 13,969 | 14,991 | 15,084 |
Tools, furniture and fixtures | - | 393 | 656 | 746 | 1,154 | 1,155 | 989 | 900 | 1,274 | 1,332 | 1,906 | 1,908 | 2,380 |
Other | - | - | - | - | 4 | 3 | 5 | 3 | 296 | 1,134 | 1,329 | 1,091 | 1,403 |
Land | - | 4,179 | 4,237 | 4,342 | 4,616 | 3,920 | 3,906 | 4,022 | 11,814 | 11,827 | 13,969 | 14,991 | 15,084 |
Property, plant and equipment | - | 12,664 | 14,375 | 16,865 | 19,644 | 18,389 | 17,923 | 22,313 | 44,761 | 46,348 | 52,255 | 60,401 | 68,852 |
Construction in progress | - | 1 | 248 | 1,791 | 579 | 100 | 240 | 2,489 | 2,762 | 4,464 | 4,031 | 9,378 | 7,261 |
Other | - | - | - | - | 4 | 3 | 5 | 3 | 296 | 1,134 | 1,329 | 1,091 | 1,403 |
Property, plant and equipment | - | 12,664 | 14,375 | 16,865 | 19,644 | 18,389 | 17,923 | 22,313 | 44,761 | 46,348 | 52,255 | 60,401 | 68,852 |
Goodwill | - | 29 | 4,745 | 4,849 | 4,432 | 4,104 | 674 | 691 | 6,846 | 6,404 | 5,972 | 4,974 | 2,896 |
Software | - | 156 | 235 | 306 | 339 | - | - | - | - | - | - | 1,361 | 1,172 |
Sales rights | - | - | - | - | - | - | 20,555 | 19,732 | 15,216 | 19,508 | 17,483 | 15,834 | 13,979 |
Other | - | 54 | 49 | 43 | 486 | 433 | 589 | 1,013 | 1,801 | 2,608 | 2,650 | 2,885 | 3,927 |
Customer-related assets | - | - | - | - | - | - | - | - | 6,904 | 6,428 | 5,952 | 5,476 | 5,000 |
Intangible assets | - | 347 | 5,144 | 5,327 | 4,919 | 4,537 | 21,818 | 21,436 | 30,769 | 34,949 | 32,058 | 29,170 | 25,804 |
Other | - | 54 | 49 | 43 | 486 | 433 | 589 | 1,013 | 1,801 | 2,608 | 2,650 | 2,885 | 3,927 |
Intangible assets | - | 347 | 5,144 | 5,327 | 4,919 | 4,537 | 21,818 | 21,436 | 30,769 | 34,949 | 32,058 | 29,170 | 25,804 |
Investment securities | - | 587 | 748 | 361 | 656 | 1,058 | 2,231 | 2,125 | 2,420 | 2,766 | 3,183 | 3,923 | 4,437 |
Shares of subsidiaries and associates | - | 2,702 | 19 | 39 | 39 | 19 | 19 | 295 | 281 | 166 | 830 | 1,152 | 1,394 |
Deferred tax assets | - | - | - | - | - | - | - | 225 | 196 | 272 | 460 | 501 | 391 |
Investments in capital of subsidiaries and associates | - | 498 | - | - | - | - | - | - | - | - | - | 2,727 | 2,634 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 296 | 292 |
Retirement benefit asset | - | - | - | 339 | 356 | 332 | 326 | 319 | 314 | 305 | 410 | 503 | 461 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 35,446 | 34,190 |
Other | - | 577 | 263 | 303 | 413 | 570 | 677 | 1,006 | 1,218 | 1,427 | 1,482 | 1,753 | 1,982 |
Other | - | 577 | 263 | 303 | 413 | 570 | 677 | 1,006 | 1,218 | 1,427 | 1,482 | 1,753 | 1,982 |
Allowance for doubtful accounts | - | -408 | -1 | -1 | -1 | -154 | -144 | -193 | -150 | -171 | -174 | -193 | -227 |
Allowance for doubtful accounts | - | -408 | -1 | -1 | -1 | -154 | -144 | -193 | -150 | -171 | -174 | -193 | -227 |
Investments and other assets | - | 4,032 | 1,050 | 1,106 | 1,561 | 2,057 | 3,374 | 3,779 | 4,280 | 4,765 | 6,192 | 7,640 | 8,439 |
Investments and other assets | - | 4,032 | 1,050 | 1,106 | 1,561 | 2,057 | 3,374 | 3,779 | 4,280 | 4,765 | 6,192 | 7,640 | 8,439 |
Non-current assets | - | 17,043 | 20,570 | 23,298 | 26,124 | 24,984 | 43,116 | 47,529 | 79,811 | 86,063 | 90,507 | 97,212 | 103,096 |
Assets | - | 44,023 | 58,369 | 61,241 | 65,464 | 92,386 | 111,490 | 105,666 | 142,192 | 179,001 | 189,273 | 187,263 | 212,751 |
Short-term borrowings | - | - | 534 | 729 | 932 | 1,274 | 2,145 | 4,011 | 5,168 | 10,494 | 13,232 | 5,424 | 9,821 |
Notes and accounts payable - trade | - | 4,486 | 5,433 | 5,661 | 5,765 | 6,170 | 7,769 | 6,285 | 7,231 | 7,907 | 9,255 | 6,513 | 8,795 |
Current portion of long-term borrowings | - | - | - | 340 | 440 | 500 | 6,116 | 3,852 | 5,725 | 11,391 | 16,537 | 12,902 | 33,766 |
Short-term borrowings | - | - | 534 | 729 | 932 | 1,274 | 2,145 | 4,011 | 5,168 | 10,494 | 13,232 | 5,424 | 9,821 |
Accounts payable - other | - | 683 | 1,394 | 2,032 | 1,697 | 1,210 | 1,853 | 4,100 | 3,596 | 3,936 | 5,105 | 5,374 | 6,586 |
Current portion of long-term borrowings | - | - | - | 340 | 440 | 500 | 6,116 | 3,852 | 5,725 | 11,391 | 16,537 | 12,902 | 33,766 |
Income taxes payable | - | 508 | 562 | 1,139 | 776 | 884 | 1,448 | 610 | 874 | 1,434 | 2,541 | 1,031 | 1,986 |
Accounts payable - other | - | 683 | 1,394 | 2,032 | 1,697 | 1,210 | 1,853 | 4,100 | 3,596 | 3,936 | 5,105 | 5,374 | 6,586 |
Provision for bonuses | - | 304 | 352 | 384 | 398 | 436 | 510 | 499 | 801 | 907 | 1,308 | 1,108 | 1,152 |
Income taxes payable | - | 508 | 562 | 1,139 | 776 | 884 | 1,448 | 610 | 874 | 1,434 | 2,541 | 1,031 | 1,986 |
Other | - | 198 | 71 | 48 | 476 | 877 | 648 | 1,353 | 1,342 | 1,894 | 1,338 | 2,672 | 2,646 |
Provision for bonuses | - | 304 | 352 | 384 | 398 | 436 | 510 | 499 | 801 | 907 | 1,308 | 1,108 | 1,152 |
Current liabilities | - | 6,724 | 8,936 | 11,056 | 10,898 | 11,608 | 20,491 | 20,714 | 24,740 | 38,107 | 49,403 | 35,115 | 64,874 |
Other provisions | - | - | - | - | - | - | - | - | 72 | 139 | 82 | 87 | 118 |
Other | - | 198 | 71 | 48 | 476 | 877 | 648 | 1,353 | 1,342 | 1,894 | 1,338 | 2,672 | 2,646 |
Current liabilities | - | 6,724 | 8,936 | 11,056 | 10,898 | 11,608 | 20,491 | 20,714 | 24,740 | 38,107 | 49,403 | 35,115 | 64,874 |
Long-term borrowings | - | - | 5,658 | 7,685 | 7,413 | 7,169 | 15,923 | 12,443 | 44,818 | 59,333 | 48,383 | 53,174 | 43,134 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,190 | 1,959 | 2,862 | 3,502 | 3,974 | 1,200 |
Asset retirement obligations | - | 54 | 54 | 55 | 331 | 352 | 397 | 570 | 715 | 853 | 1,025 | 1,006 | 1,386 |
Long-term borrowings | - | - | 5,658 | 7,685 | 7,413 | 7,169 | 15,923 | 12,443 | 44,818 | 59,333 | 48,383 | 53,174 | 43,134 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,190 | 1,959 | 2,862 | 3,502 | 3,974 | 1,200 |
Retirement benefit liability | - | - | 316 | - | 116 | 127 | 116 | 117 | 193 | 150 | 116 | 108 | 292 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | - | 82 |
Other provisions | - | - | - | - | - | - | - | - | 67 | 87 | 87 | 55 | 48 |
Other | - | 33 | 34 | 8 | 194 | 147 | 79 | 109 | 242 | 1,110 | 1,287 | 1,088 | 1,415 |
Asset retirement obligations | - | 54 | 54 | 55 | 331 | 352 | 397 | 570 | 715 | 853 | 1,025 | 1,006 | 1,386 |
Non-current liabilities | - | 488 | 6,776 | 8,872 | 9,315 | 9,184 | 17,975 | 14,431 | 47,928 | 64,397 | 54,403 | 59,407 | 47,478 |
Other | - | 33 | 34 | 8 | 194 | 147 | 79 | 109 | 242 | 1,110 | 1,287 | 1,088 | 1,415 |
Non-current liabilities | - | 488 | 6,776 | 8,872 | 9,315 | 9,184 | 17,975 | 14,431 | 47,928 | 64,397 | 54,403 | 59,407 | 47,478 |
Liabilities | - | 7,213 | 15,713 | 19,929 | 20,214 | 20,540 | 38,467 | 35,146 | 72,668 | 102,504 | 103,806 | 94,523 | 112,353 |
Share capital | - | 6,134 | 6,134 | 6,134 | 6,188 | 9,171 | 9,232 | 9,331 | 9,428 | 9,499 | 9,612 | 9,761 | 9,903 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 10,728 | 10,870 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,294 | 5,294 |
Capital surplus | - | 7,102 | 7,102 | 7,143 | 7,304 | 14,824 | 14,717 | 14,817 | 14,913 | 14,985 | 14,734 | 14,883 | 15,025 |
Capital surplus | - | 7,102 | 7,102 | 7,143 | 7,304 | 14,824 | 14,717 | 14,817 | 14,913 | 14,985 | 14,734 | 14,883 | 15,025 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 620 | 620 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 12,700 | 12,700 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 20,537 | 21,563 |
Retained earnings | - | 30,379 | 32,257 | 36,997 | 42,490 | 46,308 | 47,415 | 47,229 | 47,260 | 53,065 | 60,321 | 67,561 | 70,989 |
Retained earnings | - | 30,379 | 32,257 | 36,997 | 42,490 | 46,308 | 47,415 | 47,229 | 47,260 | 53,065 | 60,321 | 67,561 | 70,989 |
Treasury shares | - | -5,372 | -5,373 | -14,598 | -14,141 | -178 | -121 | -2,042 | -1,950 | -3,365 | -4,752 | -6,107 | -5,993 |
Shareholders' equity | - | 38,243 | 40,120 | 35,676 | 41,841 | 70,125 | 71,244 | 69,336 | 69,651 | 74,184 | 79,916 | 86,098 | 89,925 |
Valuation difference on available-for-sale securities | - | 135 | 235 | 110 | 96 | 195 | 321 | 94 | 8 | 203 | 321 | 429 | 709 |
Valuation and translation adjustments | - | -2,038 | 489 | 3,396 | 1,274 | 938 | 1,415 | 846 | -429 | 1,954 | 5,549 | 6,637 | 10,469 |
Foreign currency translation adjustment | - | -2,173 | 328 | 3,332 | 1,190 | 741 | 1,084 | 730 | -444 | 1,751 | 5,187 | 6,223 | 9,766 |
Remeasurements of defined benefit plans | - | - | -74 | -46 | -12 | - | 9 | 22 | 7 | - | 40 | -14 | -6 |
Valuation and translation adjustments | - | -2,038 | 489 | 3,396 | 1,274 | 938 | 1,415 | 846 | -429 | 1,954 | 5,549 | 6,637 | 10,469 |
Net assets | 33,476 | 36,809 | 42,655 | 41,312 | 45,250 | 71,846 | 73,023 | 70,520 | 69,523 | 76,497 | 85,466 | 92,739 | 100,398 |
Non-controlling interests | - | - | - | 2,238 | 2,135 | 782 | 363 | 337 | 301 | 357 | 1 | 3 | 4 |
Net assets | 33,476 | 36,809 | 42,655 | 41,312 | 45,250 | 71,846 | 73,023 | 70,520 | 69,523 | 76,497 | 85,466 | 92,739 | 100,398 |
Liabilities and net assets | - | 44,023 | 58,369 | 61,241 | 65,464 | 92,386 | 111,490 | 105,666 | 142,192 | 179,001 | 189,273 | 187,263 | 212,751 |