- JP-listed companies
- ATOMIX CO., LTD.
ATOMIX CO., LTD.JP:4625
Market cap
¥4.6B
P/E ratio
28x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales of merchandise and finished goods | 10,164 | 11,217 | 10,475 | 10,468 | 10,045 | 10,044 | 9,495 | 9,722 | 10,155 | 10,372 | 10,758 | 11,264 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 10,112 | 10,621 |
Construction sales | 829 | 835 | 667 | 896 | 584 | 1,135 | 826 | 796 | 967 | 690 | 634 | 858 |
Net sales of completed construction contracts | - | - | - | - | - | - | - | - | - | - | 106 | 131 |
Net sales | 10,994 | 12,052 | 11,142 | 11,364 | 10,629 | 11,179 | 10,321 | 10,518 | 11,123 | 11,062 | 11,392 | 12,122 |
Cost of merchandise and finished goods sold | 6,939 | 7,772 | 7,386 | 7,200 | 6,725 | 6,785 | 6,594 | 6,679 | 6,871 | 7,238 | 7,858 | 8,150 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 7,577 | 7,883 |
Cost of construction sales | 743 | 752 | 571 | 784 | 515 | 1,020 | 719 | 688 | 813 | 626 | 543 | 699 |
Cost of sales | 7,681 | 8,524 | 7,957 | 7,984 | 7,241 | 7,805 | 7,313 | 7,366 | 7,683 | 7,864 | 8,401 | 8,849 |
Gross profit (loss) | 3,312 | 3,528 | 3,185 | 3,380 | 3,388 | 3,374 | 3,008 | 3,152 | 3,439 | 3,198 | 2,991 | 3,274 |
Freight costs | 627 | 686 | 653 | 639 | 627 | 645 | 630 | 647 | 671 | 672 | 685 | 694 |
Provision of allowance for doubtful accounts | 6 | 14 | -35 | -0 | -1 | -18 | -1 | -4 | -4 | 48 | 23 | 1 |
Salaries and allowances | 909 | 918 | 920 | 933 | 909 | 844 | 854 | 857 | 856 | 846 | 847 | 880 |
Retirement benefit expenses | 30 | 29 | 28 | 28 | 31 | 29 | 29 | 28 | 29 | 27 | 27 | 25 |
Provision for retirement benefits for directors (and other officers) | 11 | 12 | 12 | 13 | 13 | 12 | 12 | 11 | 10 | 12 | 11 | 10 |
Provision for bonuses | 129 | 149 | 63 | 116 | 118 | 99 | 51 | 74 | 153 | 86 | 47 | 48 |
Depreciation | 93 | 102 | 100 | 107 | 95 | 87 | 87 | 86 | 79 | 74 | 93 | 115 |
Other | 1,113 | 1,160 | 1,158 | 1,163 | 1,061 | 1,098 | 1,066 | 1,037 | 1,000 | 1,012 | 1,103 | 1,141 |
Selling, general and administrative expenses | 2,919 | 3,070 | 2,897 | 2,999 | 2,854 | 2,795 | 2,727 | 2,736 | 2,794 | 2,777 | 2,836 | 2,913 |
Selling, general and administrative expenses | 2,919 | 3,070 | 2,897 | 2,999 | 2,854 | 2,795 | 2,727 | 2,736 | 2,794 | 2,777 | 2,836 | 2,913 |
Operating profit (loss) | 393 | 458 | 288 | 381 | 534 | 579 | 280 | 416 | 645 | 421 | 156 | 360 |
Interest income | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend income | 7 | 7 | 7 | 8 | 10 | 10 | 12 | 12 | 13 | 11 | 11 | 12 |
Foreign exchange gains | 23 | 16 | 35 | - | - | 0 | 2 | 1 | 1 | 0 | 0 | - |
Rental income from buildings | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 |
Insurance claim income | - | - | 21 | 5 | - | 1 | 4 | 7 | 0 | 3 | 5 | 0 |
Collaborative investigation income | - | - | - | - | - | - | - | - | - | - | 10 | - |
Reversal of provision for share awards | - | - | - | - | - | - | - | - | - | - | 1 | 4 |
Miscellaneous income | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Other | 10 | 6 | 10 | 6 | 7 | 8 | 7 | 6 | 7 | 10 | 8 | 7 |
Non-operating income | 44 | 34 | 77 | 24 | 21 | 22 | 28 | 30 | 25 | 29 | 37 | 28 |
Non-operating income | 44 | 34 | 77 | 24 | 21 | 22 | 28 | 30 | 25 | 29 | 37 | 28 |
Interest expenses | 6 | 6 | 12 | 12 | 10 | 9 | 7 | 5 | 3 | 2 | 2 | 1 |
Accident related loss | - | - | - | - | - | - | - | - | - | - | 12 | 3 |
Foreign exchange losses | - | - | - | 24 | 17 | - | - | - | - | - | - | 1 |
Foreign exchange losses | - | - | - | 24 | 17 | - | - | - | - | - | - | 1 |
Accident related loss | - | - | - | - | - | - | - | - | - | - | 12 | 3 |
Non-operating expenses | 6 | 24 | 12 | 43 | 28 | 9 | 7 | 5 | 36 | 2 | 14 | 6 |
Ordinary profit (loss) | 431 | 469 | 353 | 361 | 527 | 593 | 301 | 441 | 634 | 448 | 179 | 382 |
Gain on sale of non-current assets | 0 | 0 | 55 | 27 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
Gain on sale of investment securities | - | - | - | 6 | - | 0 | - | - | - | 123 | - | 29 |
Extraordinary income | 39 | 0 | 55 | 35 | 0 | 113 | 1 | 0 | 0 | 123 | 0 | 30 |
Loss on retirement of non-current assets | 3 | 27 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 1 |
Loss on cancellation of leases | 3 | - | - | - | - | - | - | 1 | - | - | - | 2 |
Provision for environmental measures | - | - | - | - | - | - | - | - | - | - | 40 | 24 |
Extraordinary losses | 26 | 39 | 17 | 282 | 18 | 1 | 0 | 2 | 42 | 2 | 42 | 27 |
Profit (loss) before income taxes | 444 | 430 | 391 | 115 | 509 | 705 | 301 | 439 | 592 | 569 | 138 | 385 |
Income taxes - current | 140 | 241 | 84 | 168 | 169 | 54 | 64 | 98 | 175 | 131 | 47 | 131 |
Income taxes - deferred | 75 | -29 | 87 | -10 | -424 | 157 | 53 | 58 | 38 | 60 | 9 | 14 |
Income taxes | 216 | 212 | 171 | 158 | -255 | 211 | 117 | 156 | 213 | 190 | 56 | 146 |
Profit (loss) | - | - | 220 | -43 | 764 | 494 | 184 | 283 | 380 | 378 | 82 | 239 |
Profit (loss) attributable to owners of parent | - | - | 220 | -43 | 764 | 494 | 184 | 283 | 380 | 378 | 82 | 239 |
Valuation difference on available-for-sale securities | 29 | 42 | 91 | -21 | 52 | 101 | -104 | -64 | 96 | -87 | 12 | 60 |
Remeasurements of defined benefit plans, net of tax | - | - | -3 | -5 | 5 | 1 | 0 | 3 | 3 | 2 | 8 | -2 |
Other comprehensive income | 73 | 134 | 112 | -54 | 64 | 19 | -103 | -62 | 99 | -84 | 20 | 59 |
Comprehensive income | 301 | 351 | 332 | -97 | 828 | 513 | 81 | 221 | 478 | 294 | 102 | 298 |
Comprehensive income attributable to owners of parent | 301 | 351 | 332 | -97 | 828 | 513 | 81 | 221 | 478 | 294 | 102 | 298 |