ATOMIX CO., LTD.JP:4625

Market cap
¥4.6B
P/E ratio
28x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes444430391115509705301439592569138385
Depreciation262296343376335318328334318331341364
Increase (decrease) in allowance for doubtful accounts-214-495-7-26-1-4-448-14-1
Increase (decrease) in provision for bonuses5247-1691050-33-9138153-120-869
Increase (decrease) in provision for retirement benefits for directors (and other officers)171212-9713-412-910-46-20
Increase (decrease) in retirement benefit liability--1751-2664-1125
Remeasurements of defined benefit plans--1252232-1-1-4
Increase (decrease) in provision for share awards------153318181813
Increase (decrease) in provision for claims expenses-OpeCF----2-2-----14
Increase (decrease) in provision for environmental measures----------40-6
Interest and dividend income-7-8-8-8-10-11-12-12-13-11-11-13
Insurance claim income---21-5--1-4-7-0-3-5-0
Collaborative investigation income-----------10-
Interest expenses661212109753221
Accident related loss----------123
Foreign exchange losses (gains)-6-1-129-0-2-20-0-0-0-
Loss (gain) on sale of non-current assets-011-556-0-0-1-0-0-0-0-1
Loss (gain) on sale of investment securities----6--0----123--29
Loss on retirement of non-current assets3271201010221
Loss on cancellation of leases3-11---1---2
Decrease (increase) in trade receivables141-252636-573626-159306-67195465-49-508
Decrease (increase) in inventories-89-948762-117139-77-54-326-214-111-168
Increase (decrease) in trade payables91264-382105-263201-194-01309298406
Other, net-4-22-28214-10012-458987-121-1894
Subtotal8657448124811,1161,0385337911,303867364547
Interest and dividends received78881011121213111113
Interest paid-7-7-13-12-10-9-7-5-3-2-2-1
Income taxes paid-161-145-240-92-156-171-42-87-100-184-103-51
Proceeds from insurance income--215-1470350
Collaborative investigation income received----------10-
Accident related loss payment amount-----------1-14
Net cash provided by (used in) operating activities7056005883909598705007181,213695283494
Purchase of property, plant and equipment-107-131-696-554-138-445-218-305-120-201-150-634
Proceeds from sale of property, plant and equipment13214901100001
Purchase of intangible assets-38-61-66-66-77-74-57-97-169-181-202-61
Purchase of investment securities-21-5-5-5-4-1------0
Proceeds from sale of investment securities---7-0---231-46
Decrease (increase) in investments and other assets012231-0-1-0-0-3
Net cash provided by (used in) investing activities-34-220-679-467-213-520-275-403-289-150-351-651
Proceeds from short-term borrowings200200200200200200100100100100100100
Repayments of short-term borrowings-200-200-200-200-200-200-200-100-100-100-100-100
Repayments of long-term borrowings-143-176-127-146-146-146-146-146-112-64-60-60
Dividends paid-84-84-93-96-96-97-96-96-98-83-95-94
Repayments of finance lease liabilities-40-38-36-33-35-37-37-42-41-34-31-29
Net cash provided by (used in) financing activities-267-696444-275-277-279-379-284-857-181-185-183
Effect of exchange rate change on cash and cash equivalents152530-15-1-22-0000-
Net increase (decrease) in cash and cash equivalents418-291383-36646869-1523167364-253-341