RankingsPricing
  1. JP-listed companies
  2. ATOMIX CO., LTD.

ATOMIX CO., LTD.JP:4625

Market cap
¥4.6B
P/E ratio
28x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-2,6152,3242,7072,3412,8092,8782,7262,7572,8243,1882,9362,595
Notes and accounts receivable - trade, and contract assets----------3,0673,0253,323
Notes receivable - trade----------946873832
Electronically recorded monetary claims - operating--1033564654485805585856557238351,048
Merchandise and finished goods-1,0181,0909791,0341,0059821,0321,0331,1011,2091,2971,296
Accounts receivable - trade----------2,0792,0302,418
Work in process-166205245188349198193258489181209205
Merchandise and finished goods-1,0181,0909791,0341,0059821,0321,0331,1011,2091,2971,296
Raw materials and supplies-533531525461436471500487514631627800
Work in process-166205245188349198193258489181209205
Other-243136274334543619264047
Raw materials and supplies-533531525461436471500487514631627800
Allowance for doubtful accounts--89-101-57-51-49-32-31-27-1-0-9-10
Other-243136274334543619264047
Current assets-9,0069,1178,7578,8828,8499,0668,5088,6458,8299,0248,9609,303
Allowance for doubtful accounts--89-101-57-51-49-32-31-27-1-0-9-10
Current assets-9,0069,1178,7578,8828,8499,0668,5088,6458,8299,0248,9609,303
Buildings and structures-8117871,4681,3871,1471,0841,1101,1501,0891,0741,0301,034
Buildings and structures-4,2044,1164,8674,8384,5544,5714,6664,7884,8124,8644,8984,980
Accumulated depreciation--3,393-3,329-3,399-3,452-3,408-3,487-3,556-3,638-3,723-3,790-3,867-3,946
Buildings and structures-8117871,4681,3871,1471,0841,1101,1501,0891,0741,0301,034
Machinery and vehicles-322398348317264239259227212221230269
Machinery, equipment and vehicles-3,2523,4293,5103,5393,1743,2083,2953,3313,3403,3963,4503,539
Accumulated depreciation--2,930-3,030-3,162-3,222-2,910-2,969-3,035-3,104-3,127-3,175-3,220-3,270
Machinery and vehicles-322398348317264239259227212221230269
Land-2,7442,7372,7372,5852,5852,9302,9302,9302,8952,8952,8953,286
Other-147164209175178174181161170138104158
Construction in progress--229341---011438
Property, plant and equipment-4,0244,3164,7654,4674,1754,4274,4814,4684,3674,3304,2744,785
Other-8018189009228628969409701,0271,0231,0211,058
Accumulated depreciation--654-655-691-747-684-723-759-809-858-885-917-900
Other-147164209175178174181161170138104158
Property, plant and equipment-4,0244,3164,7654,4674,1754,4274,4814,4684,3674,3304,2744,785
Software-----------446366
Other-----------23
Intangible assets-189218217230223203205228348470460386
Intangible assets-189218217230223203205228348470460386
Investment securities-392462590561639787636544679447464536
Shares of subsidiaries and associates-----------7979
Investments in capital-222222222222
Long-term loans receivable from employees------------2
Deferred tax assets-------33330122315513797
Distressed receivables-----------31
Other-6069557549504743122187142128
Deferred tax assets-------33330122315513797
Allowance for doubtful accounts--6-8-4-14-9----23-72-50-47
Other-6069557549504743122187142128
Investments and other assets-5375946746461,1031,1791,0188901,003720695716
Allowance for doubtful accounts--6-8-4-14-9----23-72-50-47
Investments and other assets-5375946746461,1031,1791,0188901,003720695716
Non-current assets-4,7515,1285,6575,3445,5015,8085,7035,5865,7185,5195,4295,887
Assets-13,75714,24514,41414,22614,35114,67914,21214,23114,54714,54414,39015,190
Notes and accounts payable - trade-2,8943,1562,0362,0741,8531,9021,6921,7481,3441,3311,2051,343
Electronically recorded obligations - operating--6777478117699209378811,4151,5201,7442,012
Short-term borrowings-343272346346346346246212164160160115
Income taxes payable-1332297115117444798716410850133
Current portion of long-term loans payable-----------6015
Lease liabilities-----------1621
Provision for bonuses-24929612723223219910814629917994102
Accounts payable - other-----------236270
Provision for environmental measures-----------4034
Income taxes payable-1332297115117444798716410850133
Provision for claims expenses-----2------14
Provision for bonuses-24929612723223219910814629917994102
Other-475830904663540575579553799651537653
Provision for environmental measures-----------4034
Current liabilities-4,0944,7844,2304,4533,9293,9863,6413,6304,1873,9503,8304,405
Provision for claims expenses-----2------14
Other-475830904663540575579553799651537653
Current liabilities-4,0944,7844,2304,4533,9293,9863,6413,6304,1873,9503,8304,405
Long-term borrowings--3958947486024563101991357515-
Lease liabilities-----------2047
Provision for retirement benefits for directors (and other officers)-136148159627571837485808766
Provision for retirement benefits-276---------246250
Provision for share awards-------548495105119130
Provision for share awards-------548495105119130
Retirement benefit liability--279261276275273280285286281280283
Provision for retirement benefits for directors (and other officers)-136148159627571837485808766
Asset retirement obligations-393940414142424343444445
Asset retirement obligations-393940414142424343444445
Other-666845407667726046373272
Other-666845407667726046373272
Non-current liabilities-5179291,3991,1821,099951842745690622577596
Non-current liabilities-5179291,3991,1821,099951842745690622577596
Liabilities-4,6115,7145,6305,6355,0284,9374,4834,3754,8784,5724,4065,001
Share capital-1,0401,0401,0401,0401,0401,0401,0401,0401,0401,0401,0401,040
Legal capital surplus-----------680680
Other capital surplus-----------6060
Capital surplus-680680693693693693693740740740740740
Capital surplus-680680693693693693693740740740740740
Legal retained earnings-----------260260
General reserve-----------5,6645,664
Retained earnings brought forward-----------2,1522,220
Retained earnings-7,7457,0127,1537,0137,6818,0788,1668,3528,6339,0128,9999,143
Retained earnings-7,7457,0127,1537,0137,6818,0788,1668,3528,6339,0128,9999,143
Treasury shares--380-394-406-406-404-402-400-445-1,012-1,004-999-997
Shareholders' equity-9,0858,3398,4798,3409,0099,4099,4999,6889,4029,7889,7809,926
Valuation difference on available-for-sale securities-73115206185237337234170265179191251
Valuation and translation adjustments-61193305251314333230169268183204262
Remeasurements of defined benefit plans---2-5-10-5-4-4-1241311
Valuation and translation adjustments-61193305251314333230169268183204262
Net assets8,9309,1478,5318,7848,5919,3239,7429,7299,8569,6699,9719,98310,189
Liabilities and net assets-13,75714,24514,41414,22614,35114,67914,21214,23114,54714,54414,39015,190