- JP-listed companies
- MIZUHO MEDY CO.,LTD.
MIZUHO MEDY CO.,LTD.JP:4595
Market cap
¥14.8B
P/E ratio
3.9x
Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 39 | 41 | 76 | 266 | 235 | 217 | 54 | 4,327 | 8,702 | 10,135 |
Electronically recorded monetary claims - operating | - | - | - | 83 | 378 | 431 | 392 | 158 | 595 | 934 | 645 |
Accounts receivable - trade | - | 1,172 | 1,139 | 1,536 | 1,717 | 1,798 | 2,098 | 1,886 | 3,413 | 5,456 | 3,756 |
Merchandise and finished goods | - | 284 | 424 | 256 | 383 | 598 | 521 | 818 | 371 | 301 | 421 |
Work in process | - | 130 | 221 | 273 | 214 | 300 | 327 | 244 | 320 | 369 | 409 |
Raw materials | - | 178 | 224 | 218 | 189 | 253 | 294 | 393 | 574 | 597 | 766 |
Other | - | 9 | 12 | 15 | 9 | 71 | 5 | 78 | 46 | 144 | 159 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
Current assets | - | 2,124 | 2,409 | 2,917 | 3,227 | 3,760 | 3,853 | 3,646 | 9,661 | 16,500 | 16,290 |
Buildings, net | - | 316 | 301 | 285 | 266 | 249 | 1,012 | 966 | 922 | 870 | 818 |
Structures, net | - | 6 | 6 | 6 | 5 | 5 | 73 | 66 | 60 | 53 | 46 |
Machinery and equipment, net | - | 55 | 80 | 113 | 133 | 147 | 226 | 224 | 258 | 298 | 474 |
Tools, furniture and fixtures, net | - | 22 | 22 | 51 | 68 | 155 | 154 | 111 | 106 | 131 | 155 |
Land | - | 466 | 466 | 466 | 466 | 749 | 749 | 749 | 749 | 749 | 749 |
Construction in progress | - | 11 | 4 | - | - | 297 | - | 12 | 5 | 52 | 9 |
Property, plant and equipment | - | 888 | 884 | 924 | 940 | 1,602 | 2,215 | 2,128 | 2,099 | 2,153 | 2,251 |
Software | - | 2 | 1 | 2 | 4 | 11 | 10 | 8 | 8 | 5 | 4 |
Other | - | - | - | - | - | - | - | - | 4 | 9 | 8 |
Intangible assets | - | 6 | 5 | 6 | 8 | 15 | 14 | 12 | 12 | 14 | 12 |
Investment securities | - | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - |
Long-term prepaid expenses | - | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 2 | 1 |
Deferred tax assets | - | - | - | - | - | - | 265 | 247 | 402 | 417 | 379 |
Other | - | 8 | 9 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | 7 |
Investments and other assets | - | 200 | 192 | 195 | 203 | 271 | 285 | 266 | 421 | 434 | 395 |
Non-current assets | - | 1,094 | 1,082 | 1,125 | 1,151 | 1,888 | 2,514 | 2,406 | 2,532 | 2,602 | 2,658 |
Assets | - | 3,218 | 3,491 | 4,042 | 4,378 | 5,583 | 6,367 | 6,052 | 12,193 | 19,102 | 18,948 |
Electronically recorded obligations - operating | - | - | - | - | 187 | 207 | 135 | 85 | 150 | 213 | 161 |
Accounts payable - trade | - | 176 | 143 | 134 | 266 | 361 | 240 | 215 | 353 | 524 | 351 |
Accounts payable - other | - | 106 | 112 | 126 | 155 | 157 | 200 | 213 | 246 | 301 | 288 |
Accrued expenses | - | 37 | 38 | 108 | 141 | 172 | 170 | 94 | 51 | 63 | 67 |
Income taxes payable | - | 137 | 58 | 133 | 169 | 220 | 238 | 106 | 2,212 | 2,253 | 968 |
Accrued consumption taxes | - | 52 | 51 | 86 | 78 | 73 | 87 | 104 | 179 | 312 | 170 |
Contract liabilities | - | - | - | - | - | - | - | - | - | 18 | 12 |
Deposits received | - | 24 | 26 | 28 | 31 | 38 | 37 | 34 | 67 | 88 | 91 |
Provision for bonuses | - | 20 | 24 | 26 | 27 | 30 | 30 | 30 | 35 | 56 | 60 |
Other | - | - | - | 16 | 1 | 49 | 41 | 18 | 26 | 93 | 112 |
Current liabilities | - | 1,428 | 1,053 | 1,329 | 1,163 | 1,703 | 1,343 | 1,124 | 3,336 | 3,922 | 2,279 |
Provision for retirement benefits | - | 244 | 253 | 267 | 270 | 250 | 262 | 252 | 247 | 262 | 276 |
Provision for retirement benefits for directors (and other officers) | - | 298 | 327 | 364 | 405 | 449 | 494 | 519 | 582 | 635 | 717 |
Non-current liabilities | - | 630 | 848 | 816 | 778 | 724 | 1,269 | 1,144 | 829 | 898 | 993 |
Liabilities | - | 2,058 | 1,901 | 2,145 | 1,941 | 2,427 | 2,613 | 2,268 | 4,164 | 4,819 | 3,272 |
Share capital | - | 330 | 465 | 465 | 465 | 465 | 465 | 465 | 465 | 465 | 465 |
Legal capital surplus | - | 140 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 |
Capital surplus | - | 140 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 |
Legal retained earnings | - | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
General reserve | - | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 |
Retained earnings brought forward | - | 469 | 629 | 936 | 1,477 | 2,196 | 2,795 | 2,825 | 7,070 | 13,324 | 14,717 |
Retained earnings | - | 690 | 850 | 1,157 | 1,698 | 2,418 | 3,016 | 3,046 | 7,291 | 13,545 | 14,938 |
Treasury shares | - | - | - | -0 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
Shareholders' equity | - | 1,159 | 1,589 | 1,896 | 2,437 | 3,155 | 3,753 | 3,783 | 8,028 | 14,282 | 15,675 |
Valuation difference on available-for-sale securities | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Valuation and translation adjustments | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net assets | 885 | 1,160 | 1,590 | 1,897 | 2,437 | 3,156 | 3,754 | 3,784 | 8,029 | 14,283 | 15,676 |
Liabilities and net assets | - | 3,218 | 3,491 | 4,042 | 4,378 | 5,583 | 6,367 | 6,052 | 12,193 | 19,102 | 18,948 |