- JP-listed companies
- Oncolys BioPharma Inc.
Oncolys BioPharma Inc.JP:4588
Market cap
¥12B
P/E ratio
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | 697 | 5,580 | 4,727 | 3,605 | 2,564 | 2,868 | 2,463 | 3,343 | 2,068 | 3,455 | 1,711 | 1,533 |
Finished goods | 15 | 20 | 14 | 14 | 13 | 12 | 9 | 9 | 8 | 8 | 8 | - |
Work in process | - | - | 2 | - | - | 5 | - | 4 | - | - | 13 | - |
Supplies | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 5 |
Advance payments | - | 10 | 67 | 9 | 53 | 13 | 4 | 48 | 43 | 234 | 506 | 283 |
Prepaid expenses | 6 | 5 | 11 | 18 | 17 | 51 | 29 | 203 | 241 | 121 | 48 | 33 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | 11 | - | - | 40 | - |
Accounts receivable - other | 2 | 1 | 24 | 0 | 3 | 7 | 28 | 37 | 2 | 4 | 174 | 52 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | 28 | - |
Consumption taxes refund receivable | 7 | 13 | 29 | 23 | 28 | 26 | 32 | - | 95 | 20 | 76 | 50 |
Advances paid | - | - | - | - | - | - | - | - | 15 | - | 0 | - |
Other | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
Current assets | 731 | 5,631 | 4,885 | 3,674 | 2,747 | 3,072 | 2,618 | 3,826 | 2,546 | 4,198 | 2,609 | 1,956 |
Buildings | 22 | 22 | 13 | 13 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Accumulated depreciation | -10 | -12 | -0 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
Buildings, net | 12 | 10 | 13 | 12 | - | - | - | - | - | - | - | - |
Machinery and equipment | 38 | 30 | - | - | - | - | - | - | - | - | - | 1 |
Accumulated depreciation | -26 | -30 | - | - | - | - | - | - | - | - | - | -1 |
Machinery and equipment, net | 11 | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | 58 | 72 | 100 | 103 | 67 | 67 | 69 | 74 | 88 | 65 | 66 | 67 |
Accumulated depreciation | -36 | -46 | -55 | -69 | -67 | -65 | -67 | -62 | -66 | -65 | -66 | -67 |
Tools, furniture and fixtures, net | 22 | 26 | 46 | 35 | - | 3 | 2 | 12 | 21 | - | - | - |
Property, plant and equipment | 46 | 36 | 59 | 46 | - | 3 | 2 | 12 | 21 | - | - | - |
Shares of subsidiaries and associates | - | - | - | - | 10 | 10 | 101 | 101 | 112 | 21 | 21 | 21 |
Investments in capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | 11 | 11 | - | 31 | 35 | - | 43 |
Leasehold and guarantee deposits | 13 | 14 | 37 | 32 | 30 | 29 | 28 | 28 | 21 | 21 | 21 | 21 |
Long-term prepaid expenses | - | - | 2 | 2 | 2 | 1 | 1 | 83 | 64 | 17 | - | 0 |
Other | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments and other assets | 22 | 28 | 64 | 282 | 394 | 452 | 810 | 541 | 229 | 94 | 42 | 85 |
Non-current assets | 70 | 65 | 124 | 332 | 394 | 455 | 812 | 554 | 251 | 94 | 42 | 85 |
Assets | 800 | 5,697 | 5,009 | 4,006 | 3,140 | 3,526 | 3,430 | 4,380 | 2,796 | 4,292 | 2,651 | 2,041 |
Short-term borrowings | 62 | 155 | 173 | 93 | 63 | 93 | 83 | 128 | 150 | 239 | 228 | 128 |
Lease liabilities | 2 | 5 | 10 | 10 | 10 | 10 | 6 | 3 | 2 | 3 | 4 | 8 |
Accounts payable - other | 10 | 37 | 41 | 44 | 90 | 89 | 71 | 253 | 207 | 106 | 61 | 193 |
Accrued expenses | 6 | 10 | 19 | 14 | 12 | 11 | 12 | 12 | 15 | 17 | 17 | 19 |
Income taxes payable | 8 | 18 | 12 | 10 | 25 | 33 | 36 | 44 | 33 | 59 | 3 | 19 |
Deposits received | 3 | 9 | 3 | 4 | 5 | 3 | 4 | 8 | 8 | 6 | 9 | 12 |
Current liabilities | 91 | 233 | 263 | 177 | 205 | 239 | 212 | 524 | 415 | 430 | 322 | 379 |
Long-term borrowings | 222 | 343 | 337 | 303 | 300 | 344 | 311 | 389 | 367 | 256 | 156 | 161 |
Lease liabilities | 6 | 15 | 29 | 22 | 15 | 7 | 1 | 8 | 6 | 6 | 7 | 19 |
Provision for retirement benefits | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 8 | 8 |
Non-current liabilities | 237 | 370 | 374 | 328 | 318 | 355 | 317 | 402 | 378 | 268 | 170 | 188 |
Liabilities | 328 | 603 | 637 | 504 | 523 | 594 | 529 | 926 | 793 | 698 | 492 | 567 |
Share capital | 2,443 | 5,059 | 5,072 | 5,072 | 5,091 | 5,802 | 6,403 | 7,121 | 7,437 | 9,040 | 3,000 | 3,623 |
Legal capital surplus | 2,435 | 5,052 | 5,065 | 5,065 | 5,083 | 5,795 | 6,395 | 7,114 | 7,429 | 9,032 | 586 | 1,210 |
Capital surplus | 2,435 | 5,052 | 5,065 | 5,065 | 5,083 | 5,795 | 6,395 | 7,123 | 7,461 | 9,064 | 586 | 1,210 |
Retained earnings brought forward | -4,406 | -5,042 | -5,781 | -6,638 | -7,569 | -8,660 | -9,894 | -10,806 | -12,901 | -14,517 | -1,435 | -3,373 |
Retained earnings | -4,406 | -5,042 | -5,781 | -6,638 | -7,569 | -8,660 | -9,894 | -10,806 | -12,901 | -14,517 | -1,435 | -3,373 |
Treasury shares | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 |
Shareholders' equity | 472 | 5,090 | 4,356 | 3,499 | 2,605 | 2,937 | 2,904 | 3,438 | 1,996 | 3,586 | 2,152 | 1,459 |
Share acquisition rights | - | - | 4 | 8 | 21 | 10 | 10 | 8 | 8 | 8 | 8 | 15 |
Net assets | 472 | 5,094 | 4,371 | 3,501 | 2,617 | 2,932 | 2,901 | 3,454 | 2,003 | 3,594 | 2,159 | 1,474 |
Liabilities and net assets | 800 | 5,697 | 5,009 | 4,006 | 3,140 | 3,526 | 3,430 | 4,380 | 2,796 | 4,292 | 2,651 | 2,041 |