- JP-listed companies
- PeptiDream Inc.
- Income statement
PeptiDream Inc.【JP:4587】Income statement
Market cap
¥184B
P/E ratio
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 602 | 269 | 678 | 819 | 2,474 | 4,328 | 4,896 | 6,427 | 7,217 | 1,037 | 11,677 | 9,366 | 26,852 | 28,712 | 46,677 | 18,521 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | 315 | 722 | 1,086 | 1,360 | 1,779 | 1,651 | 671 | 2,148 | 2,358 | 8,739 | 11,493 | 12,173 | 10,999 |
| Gross profit | - | - | - | 504 | 1,753 | 3,242 | 3,536 | 4,648 | 5,565 | 366 | 9,529 | 7,008 | 18,113 | 17,219 | 34,504 | 7,522 |
| Gross margin (%) | - | - | - | |||||||||||||
| Operating margin (%) | - | - | - | |||||||||||||
| Operating expenses | - | - | - | 303 | 362 | 694 | 1,046 | 1,737 | 1,986 | 1,253 | 2,538 | 2,590 | 6,221 | 7,256 | 9,110 | 7,474 |
| Operating income | - | - | - | 201 | 1,391 | 2,548 | 2,490 | 2,911 | 3,580 | -887 | 6,991 | 4,418 | 8,980 | 6,773 | 21,114 | -5,267 |
| Income before tax | 343 | -22 | 174 | 222 | 1,496 | 2,372 | 2,624 | 3,154 | 3,807 | -707 | 6,976 | 4,774 | 8,087 | 4,353 | 20,889 | -5,300 |
| Pretax margin (%) | 57.1 | -8 | 25.7 | 27.1 | 60.5 | 54.8 | 53.6 | 49.1 | 52.8 | -68.1 | 59.7 | 51 | 30.1 | 15.2 | 44.8 | -28.6 |
| Provision for income taxes | - | - | - | 73 | 489 | 785 | 733 | 817 | 1,037 | -215 | 1,572 | 1,217 | -901 | 1,318 | 5,874 | -1,563 |
| Effective tax rate (%) | - | - | - | |||||||||||||
| Net income | 176 | 10 | 137 | 149 | 1,004 | 1,581 | 1,891 | 2,335 | 2,770 | -488 | 4,448 | 3,606 | 7,554 | 3,036 | 15,015 | -5,421 |
| Earnings per share | 16.71 | 0.93 | 12.32 | 2.77 | 18.36 | 28.45 | 16.54 | 19.35 | 22.42 | -3.9 | 35.4 | 27.98 | 58.19 | 23.41 | 115.85 | -41.93 |
| Diluted EPS | - | - | 9.86 | 2.32 | 15.66 | 24.52 | 14.56 | 17.79 | 21.33 | - | 34.26 | 27.78 | 58.14 | 23.38 | 115.68 | -28.99 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |