JP:4586
Market cap
¥4B
P/E ratio
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
| Net sales of finished goods | 72 | 34 | 26 | 37 | 22 | 28 | 8 | 23 | 15 | 8 | 9 | 7 |
| Revenue from research and development | 16 | 35 | - | 0 | - | 170 | - | 147 | 100 | - | 50 | 22 |
| Net sales | 88 | 69 | 26 | 38 | 22 | 198 | 8 | 170 | 115 | 8 | 59 | 30 |
| Cost of finished goods sold | 33 | 9 | 9 | 12 | 8 | 7 | 2 | 5 | 4 | 2 | 3 | 2 |
| Cost of sales | 33 | 9 | 9 | 12 | 8 | 7 | 2 | 5 | 4 | 2 | 3 | 2 |
| Gross profit (loss) | 54 | 60 | 17 | 25 | 15 | 191 | 6 | 165 | 111 | 6 | 57 | 27 |
| Selling, general and administrative expenses | 622 | 665 | 1,020 | 1,025 | 1,358 | 1,175 | 1,279 | 1,793 | 1,242 | 1,067 | 1,156 | 961 |
| Remuneration for directors (and other officers) | 54 | 82 | 86 | 94 | 47 | 54 | 61 | 52 | 49 | 52 | 52 | 47 |
| Salaries and allowances | 26 | 44 | 53 | 62 | 65 | 55 | 46 | 46 | 35 | 31 | 30 | 27 |
| Research and development expenses | 415 | 398 | 718 | 716 | 1,074 | 888 | 981 | 1,512 | 967 | 794 | 922 | 737 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Selling, general and administrative expenses | 622 | 665 | 1,020 | 1,025 | 1,358 | 1,175 | 1,279 | 1,793 | 1,242 | 1,067 | 1,156 | 961 |
| Operating profit (loss) | -567 | -605 | -1,003 | -1,000 | -1,343 | -983 | -1,273 | -1,628 | -1,130 | -1,061 | -1,099 | -934 |
| Subsidy income | - | - | - | - | - | - | - | - | - | 8 | 1 | 2 |
| Interest income | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Foreign exchange gains | 3 | 31 | - | - | 10 | - | - | 8 | - | 2 | - | 12 |
| Other | 1 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Non-operating income | 40 | 64 | 22 | 22 | 55 | 5 | 6 | 13 | 1 | 10 | 1 | 14 |
| Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 2 | - |
| Foreign exchange losses | - | - | 6 | 0 | - | 8 | 7 | - | 3 | - | 3 | - |
| Share issuance costs | - | 23 | - | 0 | 4 | 1 | 5 | 5 | 5 | 3 | 2 | 6 |
| Share issuance costs | - | 23 | - | 0 | 4 | 1 | 5 | 5 | 5 | 3 | 2 | 6 |
| Non-operating commission fee | - | 8 | 1 | 4 | 9 | - | 5 | 13 | 15 | 10 | 7 | 6 |
| Non-operating commission fee | - | 8 | 1 | 4 | 9 | - | 5 | 13 | 15 | 10 | 7 | 6 |
| Foreign exchange losses | - | - | 6 | 0 | - | 8 | 7 | - | 3 | - | 3 | - |
| Other | 0 | 9 | 1 | - | 1 | - | - | 1 | - | 0 | 0 | 0 |
| Non-operating expenses | 51 | 76 | 31 | 13 | 14 | 11 | 17 | 18 | 24 | 15 | 15 | 12 |
| Ordinary profit (loss) | -578 | -617 | -1,012 | -991 | -1,301 | -989 | -1,285 | -1,633 | -1,153 | -1,066 | -1,112 | -931 |
| Gain on reversal of share acquisition rights | - | - | - | - | 2 | 2 | 2 | 7 | 9 | 8 | 3 | 1 |
| Extraordinary income | 10 | - | - | 117 | 47 | 143 | 20 | 22 | 46 | 16 | 3 | 1 |
| Profit (loss) before income taxes | -568 | -617 | -1,012 | -874 | -1,255 | -880 | -1,265 | -1,611 | -1,107 | -1,058 | -1,109 | -930 |
| Income taxes - current | 3 | 5 | 4 | 5 | 5 | 4 | 3 | 5 | 4 | 2 | 2 | 3 |
| Income taxes - deferred | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 |
| Income taxes | 3 | 5 | 4 | 4 | 4 | 4 | 2 | 5 | 8 | 1 | 2 | 3 |
| Profit (loss) | - | - | - | -878 | -1,259 | -884 | -1,268 | -1,616 | -1,115 | -1,060 | -1,111 | -933 |
| Profit (loss) attributable to owners of parent | - | - | - | -878 | -1,259 | -884 | -1,268 | -1,616 | -1,115 | -1,060 | -1,111 | -933 |