RankingsPricing
  1. JP-listed companies
  2. KYORIN Pharmaceutical Co., Ltd.

KYORIN Pharmaceutical Co., Ltd.JP:4569

Market cap
¥97.3B
P/E ratio
18.3x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales107,031111,400113,121119,483115,373110,640113,620109,983102,904105,534113,270119,532
Cost of sales40,13343,04746,59847,36050,84749,06456,21052,95051,27656,09363,10268,124
Operating revenue----------5,853-
Gross profit (loss)66,89768,35266,52272,12264,52661,57657,40957,03251,62749,44150,16751,408
Cost of sales40,13343,04746,59847,36050,84749,06456,21052,95051,27656,09363,10268,124
Selling, general and administrative expenses48,94950,74451,78552,48654,11352,75348,43649,52845,84144,43345,04345,394
Gross profit (loss)66,89768,35266,52272,12264,52661,57657,40957,03251,62749,44150,16751,408
Operating profit (loss)17,94817,60714,73719,63610,4138,8228,9727,5035,7865,0075,1236,013
Selling, general and administrative expenses48,94950,74451,78552,48654,11352,75348,43649,52845,84144,43345,04345,394
Interest income104443422172832281521941
Dividend income204231245290357370382399405408446459
Foreign exchange gains--130---54106129987859
Subsidy income--65115-531381088636343
Other17443435921711121315413711310522061
Insurance proceeds----------76108
Non-operating income790732768531510640798801798677799735
Other17443435921711121315413711310522061
Non-operating income790732768531510640798801798677799735
Operating profit (loss)17,94817,60714,73719,63610,4138,8228,9727,5035,7865,0075,1236,013
Interest expenses38116172924647568666666
Share of loss of entities accounted for using equity method--724-------12
Other6213142483756442258
Depreciation-----15141512448
Non-operating expenses6259161724911833212813711594146
Other6213142483756442258
Non-operating expenses6259161724911833212813711594146
Interest income104443422172832281521941
Dividend income204231245290357370382399405408446459
Foreign exchange gains--130---54106129987859
Subsidy income--65115-531381088636343
Other17443435921711121315413711310522061
Insurance proceeds----------76108
Non-operating income790732768531510640798801798677799735
Other17443435921711121315413711310522061
Non-operating income790732768531510640798801798677799735
Ordinary profit (loss)18,67618,28115,49019,99510,8749,3459,4388,1756,4475,5695,8276,602
Interest expenses38116172924647568666666
Share of loss of entities accounted for using equity method--724-------12
Other6213142483756442258
Depreciation-----15141512448
Non-operating expenses6259161724911833212813711594146
Other6213142483756442258
Non-operating expenses6259161724911833212813711594146
Gain on sale of non-current assets-1724,5051,88144501419367-10-
Gain on sale of investment securities2564-593-52104488-685993
Gain on liquidation of subsidiaries-----------410
Gain on extinguishment of tie-in shares-----------46,843
Gain on insurance claims----------881-
Extraordinary income252374,5051,94048627661231,929-1,9791,404
Compensation income for damage----------401-
Extraordinary income252374,5051,94048627661231,929-1,9791,404
Ordinary profit (loss)18,67618,28115,49019,99510,8749,3459,4388,1756,4475,5695,8276,602
Loss on sale and retirement of non-current assets981861994131801021214325322590
Loss on sale of investment securities---11--23---1-
Premium allowance of retirement-----------869
Loss on valuation of investment securities-182------3209-
Extraordinary losses982052,4343,1201,2059101454325352900987
Impairment losses--2,232-------257-
Loss on liquidation of subsidiaries and associates----------605-
Loss on disaster-----------27
Premium allowance of retirement-----------869
Extraordinary losses982052,4343,1201,2059101454325352900987
Gain on sale of non-current assets-1724,5051,88144501419367-10-
Gain on sale of investment securities2564-593-52104488-685993
Gain on liquidation of subsidiaries-----------410
Gain on extinguishment of tie-in shares-----------46,843
Gain on insurance claims----------881-
Extraordinary income252374,5051,94048627661231,929-1,9791,404
Compensation income for damage----------401-
Extraordinary income252374,5051,94048627661231,929-1,9791,404
Profit (loss) before income taxes18,60318,31217,56118,8159,7169,0619,3598,2558,3525,2166,9067,019
Loss on sale and retirement of non-current assets981861994131801021214325322590
Loss on sale of investment securities---11--23---1-
Premium allowance of retirement-----------869
Loss on valuation of investment securities-182------3209-
Extraordinary losses982052,4343,1201,2059101454325352900987
Impairment losses--2,232-------257-
Loss on liquidation of subsidiaries and associates----------605-
Loss on disaster-----------27
Premium allowance of retirement-----------869
Extraordinary losses982052,4343,1201,2059101454325352900987
Income taxes - current5,8695,0954,7125,1911,5972,7592,0042,0851,8471,6302,4621,897
Profit (loss) before income taxes18,60318,31217,56118,8159,7169,0619,3598,2558,3525,2166,9067,019
Income taxes - deferred3121,191785-15814-27248520374-346-279-200
Income taxes - current5,8695,0954,7125,1911,5972,7592,0042,0851,8471,6302,4621,897
Income taxes6,1816,2875,4975,1752,4112,4862,4902,1062,2221,2842,1821,696
Income taxes - deferred3121,191785-15814-27248520374-346-279-200
Profit (loss)--12,06413,6397,3056,5746,8696,1496,1303,9324,7235,322
Income taxes6,1816,2875,4975,1752,4112,4862,4902,1062,2221,2842,1821,696
Profit (loss) attributable to owners of parent--12,06413,6397,3056,5746,8696,1496,1303,9324,7235,322
Profit (loss)--12,06413,6397,3056,5746,8696,1496,1303,9324,7235,322