JP-listed companies
CHUKYOIYAKUHIN CO.,LTD.

CHUKYOIYAKUHIN CO.,LTD.JP:4558

Market cap

¥4.8B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	6,493	6,718	6,019	6,127	5,868	5,494	5,256	5,166	5,827	5,356	5,693
Beginning of goods.consignment merchandise.finished goods	772	776	1,218	732	669	783	752	855	855	879	1,049
Cost of purchased goods	2,412	2,992	2,053	2,185	2,132	1,813	1,911	1,780	2,287	2,105	2,266
Cost of products manufactured	57	56	51	67	60	54	52	48	45	44	44
Total	3,242	3,825	3,323	2,984	2,861	2,650	2,716	2,683	3,186	3,027	3,359
Transfer to other account	117	256	226	264	286	261	277	250	364	282	259
Ending merchandise.consignment merchandise.finished goods	776	1,219	732	669	783	752	855	855	879	1,049	1,103
Goods.consignment merchandise.cost of finished goods sold	2,349	2,350	2,364	2,051	1,792	1,636	1,584	1,577	1,944	1,696	1,997
Cost of sales	2,357	2,360	2,373	2,085	1,749	1,635	1,585	1,567	1,946	1,696	1,997
Gross profit (loss)	4,136	4,358	3,646	4,042	4,119	3,859	3,671	3,599	3,881	3,660	3,696
Promotion expenses	93	101	95	74	47	47	47	55	61	58	56
Advertising expenses	21	189	21	14	11	8	7	9	9	8	15
Provision of allowance for doubtful accounts	-	1	0	3	1	3	4	5	3	4	3
Remuneration for directors (and other officers)	94	132	134	125	126	124	124	111	106	115	115
Salaries and allowances	1,819	1,840	1,851	1,906	1,924	1,832	1,770	1,665	1,665	1,666	1,653
Provision for bonuses	268	163	158	170	161	143	109	122	162	133	136
Welfare expenses	357	341	360	362	388	366	337	323	328	317	324
Retirement benefit expenses	42	31	31	28	40	34	30	38	37	43	38
Travel and transportation expenses	108	119	125	130	130	116	112	86	60	66	72
Communication expenses	39	35	38	36	37	33	29	31	38	38	36
Association amusement expenses	8	11	7	9	10	10	10	4	2	2	3
Depreciation	54	55	59	74	72	83	74	70	66	68	42
Rent expenses	292	313	330	336	339	341	335	331	334	337	369
Vehicle operation expense	142	151	146	120	116	113	121	119	110	121	129
Other	626	675	560	555	604	551	556	560	675	621	645
Selling, general and administrative expenses	3,986	4,160	3,914	3,942	4,004	3,804	3,665	3,528	3,656	3,596	3,636
Operating profit (loss)	150	198	-267	100	115	55	6	71	226	64	60
Interest income	0	0	0	0	0	0	0	0	0	0	0
Dividend income	2	2	2	2	2	2	1	1	1	1	1
Rental income from buildings	12	11	13	17	14	13	12	12	12	16	17
Accident insurance	1	4	3	2	4	1	1	2	2	2	2
Other	10	5	5	4	4	5	5	5	8	6	3
Non-operating income	29	25	23	25	25	22	25	20	23	25	24
Interest expenses	6	4	9	7	5	4	4	5	4	5	4
Transfer restrictions stocks belonging to expenditure related	-	-	-	-	-	-	-	-	-	1	-
Other	0	2	-	-	0	-	0	-	-	-	-
Non-operating expenses	33	13	10	7	6	4	4	5	11	5	4
Ordinary profit (loss)	146	209	-254	118	134	72	26	87	238	84	80
Surrender value of insurance policies	-	33	-	-	-	8	51	-	-	12	-
Extraordinary income	-	41	-	6	2	9	51	-	-	12	-
Loss on sale and retirement of non-current assets	0	0	1	0	0	0	0	0	0	1	2
Impairment losses	1	11	-	1	5	1	1	9	33	-	0
Extraordinary losses	1	11	1	2	5	2	1	9	34	1	2
Profit (loss) before income taxes	145	239	-254	123	131	79	75	77	204	94	77
Income taxes - current	37	7	4	41	50	50	49	46	126	68	67
Income taxes - deferred	4	102	-76	50	32	18	-2	21	-16	-7	-5
Income taxes	41	108	-72	90	82	67	47	67	109	61	63
Profit (loss)	-	-	-183	33	49	12	29	10	95	33	14