| Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 |
---|
Operating revenue | 264 | 614 | 984 | 1,604 | 3,702 | 8,381 | 8,968 |
---|
Remuneration for directors (and other officers) | 12 | 32 | 44 | 48 | 61 | 143 | 100 |
---|
Salaries and allowances | 148 | 243 | 397 | 621 | 1,256 | 3,381 | 3,783 |
---|
Provision for bonuses | - | - | 9 | 61 | 166 | 331 | 480 |
---|
Commission expenses | 19 | 30 | 52 | 100 | - | 271 | 362 |
---|
Hiring expenses | 15 | 37 | 49 | 47 | 78 | 125 | 147 |
---|
Advertising expenses | 34 | 39 | 43 | 114 | 189 | 242 | 223 |
---|
Depreciation | 3 | 9 | 16 | 18 | 166 | 708 | 819 |
---|
Rent expenses on land and buildings | 19 | 31 | 48 | 89 | 118 | 227 | 249 |
---|
Outsourcing expenses | - | - | - | - | - | 302 | 377 |
---|
Fee expenses | 8 | 41 | 59 | 45 | 809 | 493 | 362 |
---|
Other | 54 | 105 | 161 | 352 | 883 | 2,308 | 2,416 |
---|
Depreciation | 3 | 9 | 16 | 18 | 166 | 708 | 819 |
---|
Operating expenses | 322 | 589 | 912 | 1,396 | 3,815 | 8,376 | 9,027 |
---|
Amortization of goodwill | - | - | - | - | 90 | 418 | 447 |
---|
Other | 54 | 105 | 161 | 352 | 883 | 2,308 | 2,416 |
---|
Operating expenses | 322 | 589 | 912 | 1,396 | 3,815 | 8,376 | 9,027 |
---|
Operating profit (loss) | -57 | 25 | 72 | 208 | -112 | 4 | -59 |
---|
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Subsidy income | - | - | - | 2 | 7 | 5 | 99 |
---|
Rental income from buildings | - | - | - | 0 | 3 | 13 | 24 |
---|
Insurance claim income | - | - | - | - | - | - | 31 |
---|
Other | 0 | 0 | 0 | 0 | - | - | 8 |
---|
Refund income | - | - | - | - | - | - | 60 |
---|
Non-operating income | 0 | 0 | 0 | 2 | 10 | 18 | 222 |
---|
Rental income from buildings | - | - | - | 0 | 3 | 13 | 24 |
---|
Other | 0 | 0 | 0 | 0 | - | - | 8 |
---|
Non-operating income | 0 | 0 | 0 | 2 | 10 | 18 | 222 |
---|
Interest expenses | 1 | 2 | 3 | 8 | 22 | 46 | 37 |
---|
Foreign exchange losses | 0 | - | 0 | 3 | 2 | 27 | 13 |
---|
Other | 0 | - | - | 0 | 1 | 1 | 0 |
---|
Non-operating expenses | 1 | 2 | 14 | 13 | 287 | 74 | 50 |
---|
Non-operating expenses | 1 | 2 | 14 | 13 | 287 | 74 | 50 |
---|
Ordinary profit (loss) | -58 | 24 | 57 | 197 | -390 | -51 | 112 |
---|
Loss on valuation of investment securities | - | - | - | - | - | - | 32 |
---|
Loss on valuation of shares of subsidiaries | - | - | - | - | - | - | 11,496 |
---|
Impairment losses | - | - | - | - | - | - | 14,473 |
---|
Loss on valuation of investment securities | - | - | - | - | - | - | 32 |
---|
Extraordinary losses | - | - | 4 | - | - | - | 14,505 |
---|
Profit (loss) before income taxes | -58 | 24 | 53 | 197 | -390 | -51 | -14,393 |
---|
Income taxes - current | 1 | 0 | 0 | 37 | 177 | 317 | 408 |
---|
Income taxes - deferred | - | -4 | 0 | -42 | -91 | -444 | -2,165 |
---|
Income taxes | 1 | -3 | 0 | -5 | 86 | -127 | -1,757 |
---|
Profit (loss) | -59 | 27 | 53 | 202 | -476 | 76 | -12,636 |
---|
Profit (loss) attributable to owners of parent | - | - | - | 202 | -476 | 76 | -12,636 |
---|