| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net sales | 1,176 | 1,388 | 1,624 | 1,733 | 2,075 | 2,336 | 2,668 |
---|
Cost of sales | 677 | 778 | 862 | 928 | 1,061 | 1,216 | 1,362 |
---|
Gross profit (loss) | 499 | 610 | 762 | 805 | 1,014 | 1,119 | 1,306 |
---|
Selling, general and administrative expenses | 401 | 439 | 557 | 588 | 725 | 795 | 914 |
---|
Operating profit (loss) | 98 | 171 | 205 | 217 | 289 | 324 | 392 |
---|
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Gain on forfeiture of unclaimed dividends | - | - | - | - | - | - | 0 |
---|
Gain on sale of goods | - | - | - | - | - | 0 | 0 |
---|
Other | 1 | 0 | 0 | 0 | 0 | - | 0 |
---|
Non-operating income | 6 | 6 | 0 | 0 | 5 | 0 | 0 |
---|
Interest expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Share issuance costs | - | - | - | 0 | 0 | 0 | 0 |
---|
Loss on sale of non-current assets | - | - | - | - | - | - | 0 |
---|
Other | 0 | - | - | 0 | - | 0 | 0 |
---|
Share issuance costs | - | - | - | 0 | 0 | 0 | 0 |
---|
Non-operating expenses | 1 | 0 | 14 | 0 | 0 | 0 | 0 |
---|
Other | 0 | - | - | 0 | - | 0 | 0 |
---|
Non-operating expenses | 1 | 0 | 14 | 0 | 0 | 0 | 0 |
---|
Ordinary profit (loss) | 104 | 176 | 191 | 217 | 294 | 324 | 392 |
---|
Gain on sale of businesses | - | - | - | - | - | - | 29 |
---|
Extraordinary income | - | - | - | - | 3 | - | 29 |
---|
Profit (loss) before income taxes | 98 | 176 | 191 | 217 | 289 | 324 | 421 |
---|
Profit (loss) before income taxes | 98 | 176 | 191 | 217 | 289 | 324 | 421 |
---|
Income taxes - current | 43 | 53 | 55 | 57 | 95 | 87 | 117 |
---|
Income taxes - current | 43 | 53 | 55 | 57 | 95 | 87 | 117 |
---|
Income taxes - deferred | -13 | -0 | 2 | 0 | -5 | -1 | -1 |
---|
Income taxes - deferred | -13 | -0 | 2 | 0 | -5 | -1 | -1 |
---|
Income taxes | 30 | 53 | 57 | 58 | 91 | 86 | 115 |
---|
Income taxes | 30 | 53 | 57 | 58 | 91 | 86 | 115 |
---|
Profit (loss) | 68 | 123 | 134 | 159 | 198 | 238 | 306 |
---|
Profit (loss) | 68 | 123 | 134 | 159 | 198 | 238 | 306 |
---|
Profit (loss) attributable to owners of parent | 68 | 123 | 134 | 159 | 198 | 238 | 306 |
---|