- JP-listed companies
- JTOWER Inc.
JTOWER Inc.JP:4485
Market cap
¥92.5B
P/E ratio
Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,453 | 2,329 | 7,189 | 8,398 | 14,835 | 24,248 | 30,686 |
Accounts receivable - trade | - | 196 | 380 | - | 397 | 593 | 530 | 645 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | -6 |
Other | - | 133 | 275 | 362 | 160 | 355 | 985 | 2,585 |
Current assets | - | 2,781 | 2,984 | 8,033 | 8,955 | 15,783 | 25,763 | 33,909 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | -6 |
Other | - | 133 | 275 | 362 | 160 | 355 | 985 | 2,585 |
Current assets | - | 2,781 | 2,984 | 8,033 | 8,955 | 15,783 | 25,763 | 33,909 |
Buildings and structures | - | - | - | - | - | 69 | 14,879 | 100,026 |
Accumulated depreciation | - | - | - | - | - | -12 | -179 | -3,030 |
Accumulated impairment | - | - | - | - | - | - | -94 | -94 |
Buildings and structures, net | - | - | - | - | - | 57 | 14,605 | 96,901 |
Machinery, equipment and vehicles | - | 1,432 | 3,598 | 5,882 | 7,419 | 9,671 | 12,413 | 15,629 |
Accumulated depreciation | - | -492 | -716 | -1,197 | -1,895 | -2,896 | -4,145 | -5,365 |
Accumulated impairment | - | -64 | -64 | -64 | -91 | -99 | -127 | -148 |
Machinery, equipment and vehicles, net | - | 876 | 2,817 | 4,621 | 5,433 | 6,676 | 8,141 | 10,116 |
Leased assets | - | 532 | 678 | 1,070 | 1,374 | 1,390 | 1,437 | 2,231 |
Accumulated depreciation | - | -74 | -137 | -228 | -383 | -543 | -708 | -894 |
Leased assets, net | - | 459 | 541 | 842 | 991 | 848 | 730 | 1,337 |
Construction in progress | - | 158 | 264 | 380 | 486 | 721 | 1,932 | 2,016 |
Other | - | 11 | 22 | 27 | 72 | 126 | 96 | 103 |
Accumulated depreciation | - | -3 | -13 | -10 | -13 | -41 | -50 | -61 |
Accumulated impairment | - | - | - | - | - | -0 | -25 | -25 |
Other, net | - | 8 | 9 | 17 | 59 | 73 | 21 | 16 |
Leased assets | - | 532 | 678 | 1,070 | 1,374 | 1,390 | 1,437 | 2,231 |
Accumulated depreciation | - | -74 | -137 | -228 | -383 | -543 | -708 | -894 |
Leased assets, net | - | 459 | 541 | 842 | 991 | 848 | 730 | 1,337 |
Property, plant and equipment | - | 1,500 | 3,632 | 5,860 | 6,969 | 8,317 | 25,428 | 110,386 |
Construction in progress | - | 158 | 264 | 380 | 486 | 721 | 1,932 | 2,016 |
Property, plant and equipment | - | 1,500 | 3,632 | 5,860 | 6,969 | 8,317 | 25,428 | 110,386 |
Goodwill | - | 460 | 639 | 579 | 329 | 340 | 338 | 317 |
Other | - | 5 | 16 | 8 | 0 | 1 | 38 | 1,481 |
Intangible assets | - | 465 | 655 | 587 | 329 | 340 | 376 | 1,798 |
Intangible assets | - | 465 | 655 | 587 | 329 | 340 | 376 | 1,798 |
Investment securities | - | 4 | 89 | 78 | 42 | 50 | 50 | 50 |
Deferred tax assets | - | - | - | 22 | 370 | 332 | 220 | 230 |
Other | - | 26 | 37 | 88 | 118 | 183 | 205 | 247 |
Investments and other assets | - | 30 | 126 | 167 | 492 | 565 | 475 | 528 |
Deferred tax assets | - | - | - | 22 | 370 | 332 | 220 | 230 |
Other | - | 26 | 37 | 88 | 118 | 183 | 205 | 247 |
Investments and other assets | - | 30 | 126 | 167 | 492 | 565 | 475 | 528 |
Non-current assets | - | 1,995 | 4,412 | 6,614 | 7,790 | 9,222 | 26,279 | 112,712 |
Assets | - | 4,776 | 7,396 | 14,647 | 16,745 | 25,005 | 52,042 | 146,621 |
Accounts payable - trade | - | 68 | 172 | 193 | 129 | 294 | 277 | 720 |
Current portion of long-term borrowings | - | - | - | - | 210 | 60 | 930 | 2,456 |
Lease liabilities | - | 104 | 135 | 213 | 266 | 225 | 178 | 282 |
Accounts payable - other | - | 429 | 1,019 | 1,204 | 852 | 975 | 7,452 | 8,992 |
Income taxes payable | - | 23 | 28 | 58 | 62 | 108 | 62 | 168 |
Income taxes payable | - | 23 | 28 | 58 | 62 | 108 | 62 | 168 |
Contract liabilities | - | - | - | - | 7,156 | 7,474 | 7,826 | 10,598 |
Other | - | 28 | 38 | 49 | 68 | 79 | 106 | 809 |
Unearned revenue | - | 318 | 738 | 1,526 | 2,319 | - | - | - |
Current liabilities | - | 986 | 2,143 | 3,289 | 8,743 | 9,215 | 16,831 | 24,026 |
Contract liabilities | - | - | - | - | 7,156 | 7,474 | 7,826 | 10,598 |
Other | - | 28 | 38 | 49 | 68 | 79 | 106 | 809 |
Current liabilities | - | 986 | 2,143 | 3,289 | 8,743 | 9,215 | 16,831 | 24,026 |
Long-term borrowings | - | 150 | 300 | 300 | 210 | 150 | 21,146 | 66,295 |
Lease liabilities | - | 368 | 371 | 526 | 510 | 299 | 158 | 644 |
Long-term unearned revenue | - | 1,024 | 2,042 | 3,870 | 4,986 | - | - | - |
Interest rate swap liabilities | - | - | - | - | - | - | 882 | 1,008 |
Provision for share awards | - | - | - | - | - | - | 9 | 16 |
Other | - | 2 | 31 | 28 | 146 | 121 | 131 | 175 |
Non-current liabilities | - | 1,580 | 2,745 | 4,723 | 5,727 | 570 | 22,318 | 68,137 |
Liabilities | - | 2,567 | 4,888 | 8,012 | 9,608 | 9,785 | 39,149 | 92,163 |
Share capital | - | 1,050 | 1,400 | 4,272 | 4,301 | 7,989 | 7,995 | 16,584 |
Capital surplus | - | 1,342 | 1,659 | 2,434 | 2,462 | 6,150 | 6,156 | 15,371 |
Capital surplus | - | 1,342 | 1,659 | 2,434 | 2,462 | 6,150 | 6,156 | 15,371 |
Retained earnings | - | -1,239 | -1,457 | 17 | 524 | 1,168 | -434 | -635 |
Retained earnings | - | -1,239 | -1,457 | 17 | 524 | 1,168 | -434 | -635 |
Treasury shares | - | - | - | -0 | -0 | -100 | -100 | -100 |
Shareholders' equity | - | 1,152 | 1,601 | 6,723 | 7,287 | 15,208 | 13,617 | 31,220 |
Net assets | 630 | 2,210 | 2,508 | 6,635 | 7,137 | 15,220 | 12,894 | 54,458 |
Deferred gains or losses on hedges | - | - | - | - | - | - | -882 | -633 |
Foreign currency translation adjustment | - | -2 | -52 | -88 | -150 | 12 | 159 | 239 |
Valuation and translation adjustments | - | -2 | -52 | -88 | -150 | 12 | -723 | -395 |
Non-controlling interests | - | 1,060 | 959 | - | - | - | 0 | 23,632 |
Net assets | 630 | 2,210 | 2,508 | 6,635 | 7,137 | 15,220 | 12,894 | 54,458 |
Liabilities and net assets | - | 4,776 | 7,396 | 14,647 | 16,745 | 25,005 | 52,042 | 146,621 |