- JP-listed companies
- MEDLEY,INC.
- Income statement
MEDLEY,INC.【JP:4480】Income statement
Market cap
¥70.5B
P/E ratio
36.9x
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 243 | 729 | 1,712 | 2,933 | 4,765 | 6,831 | 10,864 | 14,185 | 20,532 | 29,302 | 36,786 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,074 | 1,551 | 2,160 | 3,878 | 4,464 | 6,945 | 10,382 | 13,600 |
| Gross profit | - | - | - | 1,859 | 3,214 | 4,671 | 6,986 | 9,720 | 13,586 | 18,919 | 23,186 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 1,959 | 3,061 | 4,275 | 6,253 | 8,430 | 10,924 | 16,592 | 21,036 |
| Operating income | - | - | - | -100 | 153 | 396 | 733 | 1,290 | 2,661 | 2,326 | 2,150 |
| Income before tax | -342 | -429 | 38 | -88 | 178 | 423 | 743 | 1,526 | 3,755 | 4,078 | 2,202 |
| Pretax margin (%) | -140.6 | -58.8 | 2.2 | -3 | 3.7 | 6.2 | 6.8 | 10.8 | 18.3 | 13.9 | 6 |
| Provision for income taxes | - | - | - | 2 | 65 | -33 | 207 | 502 | 1,230 | 1,293 | 1,404 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -372 | -449 | 36 | -154 | -381 | 456 | 563 | 1,021 | 2,571 | 2,798 | 975 |
| Earnings per share | -18.03 | -19.41 | 1.41 | -5.88 | -14.87 | 15.69 | 17.79 | 31.77 | 79.53 | 86.17 | 30.62 |
| Diluted EPS | - | - | - | - | - | 14.48 | 17.15 | 31.16 | 78.55 | 85.62 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |