- JP-listed companies
- MEDLEY,INC.
- Income statement
MEDLEY,INC. (4480) Income statement
Market cap
¥64.3B
P/E ratio
33.7x
Medley provides internet services for healthcare organizations, offering recruitment platforms like Job Medley and medical management systems like CLINICS to help solve staffing shortages and improve patient care efficiency.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 243 | 729 | 1,712 | 2,933 | 4,765 | 6,831 | 10,864 | 14,185 | 20,532 | 29,302 | 36,786 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,074 | 1,551 | 2,160 | 3,878 | 4,464 | 6,945 | 10,382 | 13,600 |
| Gross profit | - | - | - | 1,859 | 3,214 | 4,671 | 6,986 | 9,720 | 13,586 | 18,919 | 23,186 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 1,959 | 3,061 | 4,275 | 6,253 | 8,430 | 10,924 | 16,592 | 21,036 |
| Operating income | - | - | - | -100 | 153 | 396 | 733 | 1,290 | 2,661 | 2,326 | 2,150 |
| Income before tax | -342 | -429 | 38 | -88 | 178 | 423 | 743 | 1,526 | 3,755 | 4,078 | 2,202 |
| Pretax margin (%) | -140.6 | -58.8 | 2.2 | -3 | 3.7 | 6.2 | 6.8 | 10.8 | 18.3 | 13.9 | 6 |
| Provision for income taxes | - | - | - | 2 | 65 | -33 | 207 | 502 | 1,230 | 1,293 | 1,404 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -372 | -449 | 36 | -154 | -381 | 456 | 563 | 1,021 | 2,571 | 2,798 | 975 |
| Earnings per share | -18.03 | -19.41 | 1.41 | -5.88 | -14.87 | 15.69 | 17.79 | 31.77 | 79.53 | 86.17 | 30.62 |
| Diluted EPS | - | - | - | - | - | 14.48 | 17.15 | 31.16 | 78.55 | 85.62 | 30.47 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |