- JP-listed companies
- Makuake, Inc.
- Income statement
Makuake, Inc.JP:4479
Market cap
¥9.8B
P/E ratio
27.5x
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 110 | 205 | 479 | 958 | 1,344 | 3,225 | 4,621 | 4,207 | 3,810 | 3,653 | 4,578 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 171 | 259 | 569 | 816 | 848 | 751 | 875 | 1,142 |
| Gross profit | - | - | - | 787 | 1,085 | 2,656 | 3,806 | 3,359 | 3,059 | 2,777 | 3,436 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 154 | 125 | 510 | 329 | -324 | -489 | -62 | 447 |
| Operating expenses | - | - | - | 632 | 961 | 2,146 | 3,477 | 3,683 | 3,549 | 2,840 | 2,988 |
| Income before tax | -84 | -87 | 62 | 156 | 127 | 512 | 326 | -302 | -482 | -60 | 475 |
| Pretax margin (%) | -76.2 | -42.7 | 12.9 | 16.3 | 9.5 | 15.9 | 7.1 | -7.2 | -12.7 | -1.6 | 10.4 |
| Provision for income taxes | - | - | - | 43 | 38 | 142 | 79 | 83 | -13 | -29 | 18 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -66 | -61 | 43 | 113 | 89 | 370 | 247 | -1,347 | -491 | -103 | 407 |
| Net income margin (%) | |||||||||||
| Earnings per share | -20,123.01 | -15,757 | 4.61 | 11.3 | 8.91 | 33.03 | 20.44 | -107.55 | -38.98 | -8.16 | 31.95 |
| Diluted EPS | -20,123.01 | -15,757 | 4.61 | 11.3 | 8.91 | 30.88 | 19.58 | -107.55 | -38.98 | -8.16 | 31.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |