- JP-listed companies
- Income statement
(4450) Income statement
Market cap
¥6.9B
P/E ratio
33.3x
Power Solutions helps financial institutions and other businesses improve operations through digital transformation consulting, business process automation, and IT infrastructure services.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,870 | 1,899 | 2,132 | 2,364 | 2,872 | 2,678 | 3,801 | 5,313 | 5,932 | 6,748 | 8,099 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,617 | 1,890 | 1,855 | 2,525 | 3,534 | 3,925 | 4,496 | 5,321 |
| Gross profit | - | - | - | 747 | 982 | 823 | 1,276 | 1,779 | 2,006 | 2,253 | 2,779 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 458 | 635 | 740 | 915 | 1,308 | 1,532 | 1,724 | 2,065 |
| Operating income | - | - | - | 289 | 347 | 83 | 361 | 471 | 474 | 528 | 713 |
| Income before tax | 2 | 146 | 292 | 291 | 329 | 79 | 380 | 470 | 627 | 510 | 703 |
| Pretax margin (%) | 0.1 | 7.7 | 13.7 | 12.3 | 11.4 | 2.9 | 10 | 8.8 | 10.6 | 7.6 | 8.7 |
| Provision for income taxes | - | - | - | 89 | 106 | 49 | 126 | 152 | 181 | 184 | 250 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -95 | 85 | 207 | 203 | 223 | 70 | 254 | 318 | 447 | 327 | 430 |
| Net income margin (%) | |||||||||||
| Earnings per share | -213,542.74 | 163,249.09 | 199.36 | 195.11 | 199.69 | 51.2 | 186.6 | 228.43 | 314.02 | 112.97 | 127.5 |
| Diluted EPS | - | - | - | - | 179.48 | 48.24 | 176.36 | 216.09 | 297.98 | 107.67 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 25 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |