- JP-listed companies
- Income statement
JP:4395
Market cap
¥7.9B
P/E ratio
34.3x
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 163 | 276 | 352 | 949 | 1,291 | 1,414 | 1,732 | 2,834 | 6,191 | 5,434 | 6,348 |
| Cost of revenue | - | - | - | 609 | 840 | 901 | 1,041 | 1,691 | 3,892 | 3,845 | 4,786 |
| Gross profit | - | - | - | 340 | 451 | 513 | 691 | 1,143 | 2,299 | 1,588 | 1,562 |
| Gross margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 171 | 246 | 254 | 344 | 466 | 1,172 | 310 | 332 |
| Operating expenses | - | - | - | 169 | 205 | 259 | 346 | 677 | 1,126 | 1,278 | 1,230 |
| Income before tax | 20 | 31 | 39 | 171 | 223 | 249 | 345 | 461 | 1,176 | 306 | 331 |
| Provision for income taxes | - | - | - | 59 | 70 | 78 | 104 | 144 | 372 | 13 | -6 |
| Net income | 17 | 21 | 16 | 113 | 152 | 171 | 241 | 302 | 852 | 33 | 73 |
| Earnings per share | 142,006.01 | 174,356.33 | 3.3 | 23.52 | 30.22 | 31.1 | 43.36 | 52.95 | 146.54 | 5.87 | 12.9 |
| Diluted EPS | - | - | - | - | 28.24 | 29.67 | 41.47 | 50.78 | 144.2 | 5.85 | 12.89 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | 10 | 10 | 10 | 5 | - |