- JP-listed companies
- Future Innovation Group, Inc.
- Income statement
Future Innovation Group, Inc.【JP:4392】Income statement
Market cap
¥10.5B
P/E ratio
14.9x
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 8,602 | 9,505 | 10,333 | 12,264 | 12,914 | 13,534 | 12,016 | 13,318 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | 6,027 | 7,272 | 8,031 | 8,995 | 9,030 | 9,502 | 8,282 | 9,202 |
| Gross profit | 2,576 | 2,233 | 2,302 | 3,269 | 3,883 | 4,031 | 3,733 | 4,116 |
| Gross margin (%) | ||||||||
| Operating margin (%) | ||||||||
| Operating expenses | 2,068 | 2,185 | 2,587 | 2,703 | 2,951 | 3,308 | 3,369 | 3,282 |
| Operating income | 508 | 48 | -284 | 566 | 932 | 723 | 363 | 834 |
| Income before tax | 554 | 74 | -256 | 573 | 964 | 715 | 393 | 826 |
| Pretax margin (%) | 6.4 | 0.8 | -2.5 | 4.7 | 7.5 | 5.3 | 3.3 | 6.2 |
| Provision for income taxes | 197 | 35 | 243 | 133 | 286 | 168 | 316 | 396 |
| Effective tax rate (%) | ||||||||
| Net income | 384 | 53 | 169 | 441 | 685 | 213 | -1,412 | 330 |
| Earnings per share | 10.69 | 1.87 | 5.84 | 15.12 | 23.36 | 6.97 | -46.72 | 25.83 |
| Diluted EPS | 10.59 | 1.85 | 5.76 | 14.9 | 23.04 | 6.88 | - | - |
| Dividend payout ratio (%) | - | - | - | |||||
| Dividend per share | - | 5 | 5 | 5 | 10 | 5 | 5 | 10 |