- JP-listed companies
- RAKSUL INC.
- Income statement
RAKSUL INC.JP:4384
Market cap
¥107.5B
P/E ratio
| 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 762 | 2,645 | 5,082 | 7,675 | 11,174 | 17,169 | 21,495 | 30,261 | 33,980 | 41,018 | 51,121 | 61,950 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 5,936 | 8,413 | 13,224 | 16,566 | 23,109 | 24,176 | 28,722 | 33,929 | 40,265 |
| Gross profit | - | - | - | 1,739 | 2,762 | 3,944 | 4,928 | 7,152 | 9,803 | 12,295 | 17,192 | 21,684 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | -1,145 | 93 | 144 | -244 | 221 | 462 | 1,765 | 2,523 | 3,819 |
| Operating expenses | - | - | - | 2,884 | 2,669 | 3,800 | 5,172 | 6,931 | 9,340 | 10,529 | 14,668 | 17,865 |
| Income before tax | -373 | -1,732 | -1,439 | -1,163 | 43 | 130 | -368 | 130 | -167 | 1,168 | 2,041 | 3,462 |
| Pretax margin (%) | -49 | -65.5 | -28.3 | -15.2 | 0.4 | 0.8 | -1.7 | 0.4 | -0.5 | 2.8 | 4 | 5.6 |
| Provision for income taxes | - | - | - | 2 | -35 | 8 | 105 | -55 | -524 | 1,173 | 1,389 | 1,831 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | -375 | -1,755 | -1,448 | -1,175 | 15 | 70 | -494 | 160 | 1,021 | 1,329 | 2,118 | 2,854 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -2,536.17 | -11,875.79 | -98.03 | -79.55 | 0.72 | 2.51 | -17.64 | 5.62 | 35.39 | 22.86 | 36.33 | 46.56 |
| Diluted EPS | -2,536.17 | -11,875.79 | -98.03 | -79.55 | 0.66 | 2.38 | -17.64 | 4.98 | 32.94 | 21.56 | 34.52 | 45.65 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 1.7 | 3 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |