- JP-listed companies
- Income statement
(4382) Income statement
Market cap
¥11.9B
P/E ratio
39.9x
HEROZ provides AI-powered solutions for businesses and consumers, including the Shogi Wars app and HEROZ ASK generative AI assistant, while driving AI transformation across industries.
| 2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2026/04 | |
| Revenue | 1,315 | 1,194 | 1,156 | 878 | 1,155 | 1,377 | 1,544 | 1,557 | 1,483 | 2,981 | 4,842 | 5,930 | 6,424 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 686 | 646 | 679 | 777 | 851 | 924 | 1,634 | 2,450 | 3,242 | 3,503 |
| Gross profit | - | - | - | 192 | 509 | 698 | 767 | 705 | 559 | 1,346 | 2,392 | 2,688 | 2,922 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 103 | 155 | 278 | 308 | 411 | 524 | 1,088 | 1,941 | 2,382 | 2,398 |
| Operating income | - | - | - | 89 | 354 | 420 | 459 | 294 | 35 | 258 | 451 | 306 | 523 |
| Income before tax | 103 | -18 | -23 | 94 | 339 | 415 | 405 | 286 | 88 | 216 | 369 | 228 | 408 |
| Pretax margin (%) | 7.8 | -1.5 | -2 | 10.8 | 29.3 | 30.1 | 26.2 | 18.4 | 5.9 | 7.3 | 7.6 | 3.8 | 6.4 |
| Provision for income taxes | - | - | - | 0 | 92 | 118 | 109 | 79 | 38 | 91 | 224 | 106 | 79 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 70 | -10 | -87 | 94 | 247 | 297 | 255 | 207 | 49 | -518 | -931 | 25 | 345 |
| Earnings per share | 22.24 | -3.03 | -27.19 | 29.44 | 82.08 | 43.48 | 17.84 | 13.85 | 3.29 | -38.22 | -75.45 | -11.79 | 24.75 |
| Diluted EPS | - | - | - | 28.51 | 73.14 | 41.04 | 17.35 | 13.67 | 3.26 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |