JP:4374
Market cap
¥8.7B
P/E ratio
36.6x
Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 911 | 1,078 | 1,395 | 1,731 | 2,214 |
Cost of sales | 69 | 81 | 131 | 203 | 233 |
Gross profit (loss) | 842 | 998 | 1,264 | 1,529 | 1,981 |
Selling, general and administrative expenses | 812 | 911 | 1,063 | 1,587 | 1,752 |
Operating profit (loss) | 30 | 86 | 201 | -59 | 229 |
Interest income | 0 | 0 | 0 | 0 | 0 |
Other | 1 | 0 | 0 | 0 | 0 |
Non-operating income | 1 | 3 | 6 | 0 | 1 |
Interest expenses | 2 | 2 | 1 | 0 | 0 |
Other | 0 | 1 | 1 | 0 | - |
Non-operating expenses | 3 | 10 | 7 | 1 | 0 |
Ordinary profit (loss) | 28 | 80 | 200 | -59 | 229 |
Gain on reversal of share acquisition rights | 0 | 0 | - | - | 1 |
Extraordinary income | 0 | 0 | - | - | 1 |
Profit (loss) before income taxes | -131 | 80 | 200 | -59 | 230 |
Income taxes - current | 1 | 1 | 25 | 1 | 90 |
Income taxes - deferred | 22 | -31 | 39 | -30 | -8 |
Income taxes | 23 | -30 | 64 | -30 | 82 |
Profit (loss) | -154 | 110 | 135 | -30 | 148 |