JP-listed companies
FUSO CHEMICAL CO.,LTD.

FUSO CHEMICAL CO.,LTD.JP:4368

Market cap

¥138.7B

P/E ratio

15x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	27,355	29,327	32,224	35,299	36,224	40,222	42,075	41,311	42,209	55,760	68,459
Cost of sales	16,946	18,910	20,572	21,331	19,965	22,980	25,945	25,896	25,862	32,679	40,048
Gross profit (loss)	10,409	10,417	11,652	13,967	16,259	17,241	16,130	15,414	16,348	23,081	28,411
Selling, general and administrative expenses	7,186	6,878	6,226	6,688	6,391	6,704	6,847	6,584	6,716	8,047	9,480
Operating profit (loss)	3,223	3,539	5,426	7,279	9,868	10,537	9,283	8,831	9,632	15,035	18,931
Interest income	17	8	10	17	28	64	67	75	20	17	135
Dividend income	18	18	20	30	20	21	23	25	25	31	25
Commission income	11	16	17	19	16	15	178	10	10	10	-
Foreign exchange gains	49	40	60	-	88	-	278	-	45	405	616
Other	37	28	43	30	26	21	26	29	9	29	46
Non-operating income	131	110	149	107	187	130	582	156	124	482	822
Commission fee	-	-	-	-	11	-	-	-	2	-	2
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	4	3	7
Depreciation	-	-	-	-	-	-	-	2	3	3	3
Other	13	4	4	12	5	6	7	5	1	1	1
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	4	3	7
Non-operating expenses	123	63	51	87	16	299	10	32	10	7	12
Other	13	4	4	12	5	6	7	5	1	1	1
Non-operating expenses	123	63	51	87	16	299	10	32	10	7	12
Ordinary profit (loss)	3,232	3,586	5,525	7,300	10,039	10,368	9,855	8,954	9,746	15,510	19,740
Gain on sale of non-current assets	0	3	1	0	2	1	-	0	0	1	0
Gain on sale of investment securities	-	-	-	105	-	-	5	-	-	226	384
Gain on sale of membership	-	1	-	-	-	-	-	-	-	0	-
Subsidy income	-	9	-	-	-	-	20	14	13	-	4
Extraordinary income	0	13	1	105	2	1	34	79	13	227	389
Loss on sale of non-current assets	-	-	0	0	0	0	-	-	0	1	-
Loss on retirement of non-current assets	17	24	68	214	6	24	57	155	30	22	29
Impairment losses	13	-	-	12	45	-	32	-	-	-	17
Extraordinary losses	86	127	69	226	51	961	93	158	30	23	46
Profit (loss) before income taxes	3,146	3,472	5,457	7,178	9,989	9,407	9,796	8,876	9,730	15,714	20,082
Income taxes - current	1,258	1,123	2,014	2,524	3,031	3,170	2,591	2,427	2,752	4,592	6,115
Income taxes - deferred	-16	88	-10	-63	61	-356	323	-565	170	232	-162
Income taxes	1,242	1,210	2,004	2,461	3,092	2,814	2,914	1,861	2,921	4,824	5,953
Profit (loss)	-	-	3,453	4,717	6,897	6,593	6,882	7,014	6,808	10,890	14,129
Profit (loss) attributable to owners of parent	-	-	3,452	4,716	6,896	6,592	6,881	7,014	6,808	10,890	14,129