- JP-listed companies
- MATSUMOTO YUSHI-SEIYAKU CO.,LTD.
MATSUMOTO YUSHI-SEIYAKU CO.,LTD.JP:4365
Market cap
¥81.2B
P/E ratio
11.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 27,284 | 30,129 | 32,127 | 32,343 | 31,376 | 32,112 | 32,803 | 31,393 | 29,605 | 37,248 | 39,627 | 41,526 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 38,593 | 38,825 |
Net sales of goods | - | - | - | - | - | - | - | - | - | - | 610 | 499 |
Net sales | 27,284 | 30,129 | 32,127 | 32,343 | 31,376 | 32,112 | 32,803 | 31,393 | 29,605 | 37,248 | 39,627 | 41,526 |
Cost of sales | 21,061 | 22,185 | 23,515 | 22,978 | 22,534 | 22,874 | 23,625 | 22,775 | 21,991 | 27,438 | 27,612 | 28,568 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 2,312 | 3,238 |
Beginning merchandise inventory | - | - | - | - | - | - | - | - | - | - | 50 | 36 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 28,140 | 26,493 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 83 | 62 |
Total | - | - | - | - | - | - | - | - | - | - | 30,587 | 29,830 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 3,238 | 2,843 |
Ending merchandise inventory | - | - | - | - | - | - | - | - | - | - | 36 | 32 |
Finished goods transfer to other account | - | - | - | - | - | - | - | - | - | - | 2 | 4 |
Cost of sales | 21,061 | 22,185 | 23,515 | 22,978 | 22,534 | 22,874 | 23,625 | 22,775 | 21,991 | 27,438 | 27,612 | 28,568 |
Gross profit (loss) | 6,222 | 7,943 | 8,612 | 9,365 | 8,842 | 9,238 | 9,177 | 8,618 | 7,614 | 9,809 | 12,015 | 12,957 |
Selling, general and administrative expenses | 3,831 | 3,858 | 3,953 | 4,028 | 4,034 | 3,951 | 3,922 | 3,867 | 3,668 | 4,050 | 4,237 | 4,199 |
Operating profit (loss) | 2,390 | 4,085 | 4,658 | 5,337 | 4,807 | 5,286 | 5,255 | 4,751 | 3,945 | 5,758 | 7,777 | 8,758 |
Interest income | 49 | 76 | 120 | 165 | 81 | 86 | 80 | 64 | 18 | 8 | 4 | 33 |
Dividend income | 69 | 84 | 85 | 97 | 95 | 107 | 105 | 114 | 116 | 133 | 163 | 212 |
Interest on securities | - | - | - | - | - | - | - | - | - | - | - | 9 |
Share of profit of entities accounted for using equity method | 85 | 149 | 127 | 140 | 162 | 157 | 109 | 167 | 160 | 129 | 85 | 201 |
Dividend income | 69 | 84 | 85 | 97 | 95 | 107 | 105 | 114 | 116 | 133 | 163 | 212 |
Foreign exchange gains | 311 | 839 | 1,411 | - | 665 | 58 | 741 | 224 | 330 | 1,525 | 1,164 | 1,269 |
Rental income | 44 | 44 | 44 | 45 | 45 | 44 | 44 | 44 | 44 | 43 | 42 | 42 |
Gain on investments in investment partnerships | - | - | - | - | - | - | - | - | - | - | 176 | 165 |
Subsidy income | - | - | - | - | - | - | - | - | 103 | 28 | 2 | - |
Other | 113 | 109 | 42 | 77 | 77 | 100 | 79 | 110 | 103 | 117 | 68 | 88 |
Miscellaneous income | - | - | - | - | - | - | - | - | - | - | 243 | 267 |
Non-operating income | 673 | 1,304 | 1,833 | 528 | 1,128 | 554 | 1,160 | 725 | 877 | 1,986 | 1,706 | 2,012 |
Interest expenses | 5 | 5 | 4 | - | - | - | - | - | - | - | - | 14 |
Commission expenses | - | - | - | - | - | 2 | 3 | 3 | 3 | 3 | 8 | 3 |
Miscellaneous losses | - | - | - | - | - | - | - | - | - | - | 2 | 12 |
Other | 26 | 20 | 10 | 14 | 28 | 4 | 3 | 3 | 2 | 3 | 2 | 6 |
Non-operating expenses | 348 | 47 | 14 | 851 | 29 | 15 | 18 | 28 | 13 | 6 | 11 | 37 |
Non-operating expenses | 348 | 47 | 14 | 851 | 29 | 15 | 18 | 28 | 13 | 6 | 11 | 37 |
Ordinary profit (loss) | 2,715 | 5,342 | 6,477 | 5,013 | 5,907 | 5,825 | 6,397 | 5,448 | 4,809 | 7,738 | 9,472 | 10,733 |
Gain on sale of non-current assets | 2 | 19 | - | 2 | 1 | - | - | 1 | - | - | - | 2 |
Gain on step acquisitions | - | - | - | - | - | - | - | - | - | - | 578 | - |
Compensation for forced relocation | - | - | - | - | - | - | - | - | - | - | 27 | - |
Other | - | - | - | - | - | - | - | - | - | - | - | - |
Compensation for forced relocation | - | - | - | - | - | - | - | - | - | - | 27 | - |
Extraordinary income | 36 | 257 | 51 | 16 | 133 | 722 | 35 | 15 | 191 | 39 | 605 | 2 |
Other | - | - | - | - | - | - | - | - | - | - | - | - |
Extraordinary income | 36 | 257 | 51 | 16 | 133 | 722 | 35 | 15 | 191 | 39 | 605 | 2 |
Loss on retirement of non-current assets | 8 | 1 | - | 1 | 3 | 1 | 20 | 3 | 10 | 1 | 10 | 2 |
Loss on abandonment of inventories | - | - | - | - | - | - | - | - | - | - | 22 | - |
Extraordinary losses | 220 | 1 | - | 333 | 348 | 1,142 | 20 | 3 | 198 | 1 | 33 | 2 |
Profit (loss) before income taxes | 2,531 | 5,598 | 6,527 | 4,697 | 5,691 | 5,405 | 6,411 | 5,459 | 4,803 | 7,775 | 10,044 | 10,733 |
Income taxes - current | 1,019 | 1,894 | 2,441 | 1,520 | 1,808 | 1,708 | 1,798 | 1,579 | 1,380 | 2,318 | 2,781 | 3,109 |
Income taxes - deferred | -137 | 188 | 69 | -52 | -97 | -142 | 75 | -12 | -21 | -40 | 1 | -5 |
Income taxes | 881 | 2,083 | 2,510 | 1,468 | 1,711 | 1,566 | 1,873 | 1,566 | 1,358 | 2,278 | 2,782 | 3,104 |
Profit (loss) | - | - | 4,017 | 3,228 | 3,980 | 3,839 | 4,537 | 3,893 | 3,444 | 5,497 | 7,261 | 7,628 |
Profit (loss) attributable to non-controlling interests | - | - | 22 | 37 | 19 | 9 | 3 | 4 | 11 | 6 | 14 | 123 |
Profit (loss) attributable to owners of parent | - | - | 3,994 | 3,191 | 3,961 | 3,830 | 4,534 | 3,888 | 3,433 | 5,491 | 7,247 | 7,504 |