Rankings Pricing

JP-listed companies

JP:4361

Market cap

¥1.8B

P/E ratio

7.1x

Back to summarized table

Income statement Balance sheet Cash flow

	Nov 30, 2013	Nov 30, 2014	Nov 30, 2015	Nov 30, 2016	Nov 30, 2017	Nov 30, 2018	Nov 30, 2019	Nov 30, 2020	Nov 30, 2021	Nov 30, 2022	Nov 30, 2023
Net sales	6,214	6,728	6,604	6,435	7,003	7,605	7,488	6,628	7,939	8,368	8,610
Net sales	6,214	6,728	6,604	6,435	7,003	7,605	7,488	6,628	7,939	8,368	8,610
Cost of sales	5,359	5,782	5,716	5,474	5,760	6,264	6,173	5,454	6,368	6,869	7,098
Cost of sales	5,359	5,782	5,716	5,474	5,760	6,264	6,173	5,454	6,368	6,869	7,098
Gross profit (loss)	855	946	887	960	1,243	1,341	1,315	1,175	1,571	1,499	1,512
Selling expenses	138	149	140	144	183	217	215	184	211	212	203
General and administrative expenses	708	739	737	721	795	881	909	910	980	993	955
Selling, general and administrative expenses	847	887	877	866	978	1,098	1,125	1,094	1,191	1,205	1,158
Operating profit (loss)	8	59	10	95	265	243	191	81	381	294	354
Interest income	1	0	1	1	1	1	1	1	1	2	2
Dividend income	2	2	2	2	2	2	3	3	2	3	3
Compensation income	-	-	5	-	-	-	-	-	-	2	2
Foreign exchange gains	-	12	-	-	1	-	-	-	9	11	2
Other	5	5	6	9	6	9	5	11	7	9	7
Non-operating income	22	28	22	11	10	14	19	29	23	27	16
Interest expenses	20	19	18	13	13	13	15	17	17	17	18
Settlement payments	-	-	-	-	-	-	-	-	-	-	7
Other	3	1	2	1	1	1	1	0	0	0	0
Non-operating expenses	27	20	20	20	16	17	23	27	18	18	25
Ordinary profit (loss)	4	67	4	86	259	240	187	83	386	303	345
Loss on retirement of non-current assets	1	6	6	50	2	17	10	6	3	19	3
Extraordinary losses	1	13	6	101	18	17	10	6	3	19	3
Profit (loss) before income taxes	3	73	-2	21	241	223	199	83	394	283	342
Income taxes - current	2	3	1	6	41	53	41	22	91	64	58
Income taxes - deferred	-3	34	38	-19	20	3	11	1	21	1	28
Income taxes	-2	36	39	-13	61	55	52	23	113	65	86
Profit (loss)	-	-	-41	34	180	168	147	59	281	219	256
Profit (loss) attributable to owners of parent	-	-	-41	34	180	168	147	59	281	219	256