- JP-listed companies
- MEDICAL SYSTEM NETWORK Co., Ltd.
- Income statement
MEDICAL SYSTEM NETWORK Co., Ltd.【JP:4350】Income statement
Market cap
¥15.8B
P/E ratio
11.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 25,410 | 54,827 | 66,181 | 75,548 | 87,715 | 88,865 | 93,977 | 98,232 | 105,241 | 104,257 | 106,685 | 109,551 | 115,361 | 122,387 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 47,072 | 54,913 | 54,700 | 57,369 | 60,961 | 65,027 | 61,844 | 62,256 | 63,629 | 67,435 | 71,651 |
| Gross profit | - | - | - | 28,476 | 32,801 | 34,164 | 36,607 | 37,271 | 40,214 | 42,412 | 44,429 | 45,921 | 47,925 | 50,736 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 25,835 | 29,018 | 32,050 | 33,444 | 35,842 | 38,599 | 38,982 | 40,576 | 42,758 | 44,093 | 47,582 |
| Operating income | - | - | - | 2,641 | 3,783 | 2,113 | 3,163 | 1,428 | 1,615 | 3,429 | 3,852 | 3,163 | 3,832 | 3,154 |
| Income before tax | 1,314 | 1,912 | 2,019 | 2,540 | 3,860 | 2,109 | 3,250 | 1,501 | 1,560 | 3,479 | 4,313 | 3,355 | 3,825 | 3,162 |
| Pretax margin (%) | 5.2 | 3.5 | 3.1 | 3.4 | 4.4 | 2.4 | 3.5 | 1.5 | 1.5 | 3.3 | 4 | 3.1 | 3.3 | 2.6 |
| Provision for income taxes | - | - | - | 1,315 | 1,599 | 1,262 | 1,271 | 962 | 918 | 1,769 | 1,624 | 1,389 | 1,579 | 1,424 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 305 | 432 | 785 | 978 | 1,879 | 644 | 1,022 | 462 | -895 | 2,198 | 2,394 | 1,630 | 1,871 | 1,300 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 19.97 | 29.12 | 27.74 | 37.08 | 60.14 | 19.31 | 34.45 | 15.25 | -29.48 | 72.51 | 79.35 | 53.38 | 61.89 | 43.2 |
| Diluted EPS | - | - | - | - | - | - | 34.32 | 15.04 | 47.64 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 12 | 12 | 12 | 12 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |