- JP-listed companies
- Broadmedia Corporation
- Income statement
Broadmedia Corporation (4347) Income statement
Market cap
¥13.5B
P/E ratio
14.4x
Broad Media operates diverse businesses including correspondence high schools, Japanese language education, entertainment content services, and broadcasting, with a focus on education and media across Japan.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 12,485 | 12,969 | 12,302 | 11,919 | 12,118 | 13,158 | 10,801 | 11,124 | 11,507 | 10,991 | 12,340 | 13,023 | 14,179 | 15,534 | 15,795 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 9,094 | 8,399 | 9,062 | 6,956 | 7,100 | 7,269 | 6,932 | 7,693 | 7,996 | 8,502 | 9,473 | 9,718 |
| Gross profit | - | - | - | 2,825 | 3,719 | 4,096 | 3,845 | 4,023 | 4,238 | 4,059 | 4,646 | 5,027 | 5,677 | 6,061 | 6,076 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,972 | 3,647 | 3,908 | 3,756 | 3,856 | 3,733 | 3,580 | 3,770 | 3,990 | 4,808 | 5,354 | 5,013 |
| Operating income | - | - | - | -1,147 | 71 | 188 | 89 | 167 | 505 | 479 | 877 | 1,037 | 870 | 707 | 1,063 |
| Income before tax | 800 | -216 | -1,134 | -2,359 | -199 | 135 | 82 | 203 | 628 | 477 | 935 | 1,079 | 911 | 720 | 1,097 |
| Pretax margin (%) | 6.4 | -1.7 | -9.2 | -19.8 | -1.6 | 1 | 0.8 | 1.8 | 5.5 | 4.3 | 7.6 | 8.3 | 6.4 | 4.6 | 6.9 |
| Provision for income taxes | - | - | - | 124 | 127 | 171 | 76 | -8 | 141 | 103 | 115 | -257 | 74 | 61 | 184 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 251 | 76 | 88 | -2,534 | -906 | -202 | 82 | 357 | 599 | 251 | 1,197 | 1,165 | 699 | 369 | 820 |
| Earnings per share | 7.32 | -6.51 | -11.93 | -39.2 | -15.9 | -5.11 | 0.64 | 2.15 | 5.27 | 1.95 | 133.12 | 150.67 | 93.5 | 46.86 | 109.74 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 25 | 30 | 33 | 40 | 60 |