Rankings Pricing

NEXYZ.Group Corporation【JP:4346】Income statement

Market cap

¥10.2B

P/E ratio

10.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	7,421	7,541	7,514	8,276	10,648	14,063	16,049	16,874	18,412	15,728	18,767	19,214	21,953	24,497	28,433
Revenue growth (%)	-
Cost of revenue	-	-	-	4,728	6,266	8,412	8,253	8,391	9,134	8,147	10,023	10,324	10,447	11,751	14,613
Gross profit	-	-	-	3,548	4,382	5,651	7,795	8,482	9,277	7,580	8,744	8,889	11,505	12,745	13,819
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,988	3,368	3,935	5,740	6,558	7,213	9,208	9,091	8,506	10,739	11,556	11,998
Operating income	-	-	-	560	1,013	1,716	2,055	1,924	2,064	-1,627	-347	382	766	1,189	1,820
Income before tax	58	308	407	518	1,032	1,718	2,269	1,942	2,168	-1,782	-351	377	726	1,156	1,742
Pretax margin (%)	0.8	4.1	5.4	6.3	9.7	12.2	14.1	11.5	11.8	-11.3	-1.9	2	3.3	4.7	6.1
Provision for income taxes	-	-	-	-61	376	221	267	789	-29	172	659	191	138	602	835
Effective tax rate (%)	-	-	-
Net income	37	413	1,346	262	842	1,485	1,964	1,913	1,986	-2,096	-1,046	277	1,049	932	105
Net income margin (%)
Earnings per share	29.57	32.55	106.2	20.59	66.26	97.56	142.77	151.45	117.86	-165.29	-89.19	14.3	57.56	46.63	70.94
Diluted EPS	29.57	32.55	104.15	19.58	63.24	92.18	133.72	144.9	113.23	-165.29	-89.19	14.25	57.56	46.63	70.94
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	40	45	40	20	20	20	30

Raw aggregated data