- JP-listed companies
- Ray Corporation
- Income statement
Ray Corporation【JP:4317】Income statement
Market cap
¥10.1B
P/E ratio
10.3x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 9,525 | 10,205 | 10,367 | 11,471 | 11,456 | 11,315 | 11,959 | 11,471 | 11,925 | 7,045 | 11,051 | 12,450 | 11,222 | 10,456 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 8,124 | 8,208 | 8,275 | 8,578 | 7,760 | 8,134 | 5,478 | 7,605 | 8,300 | 7,433 | 6,904 |
| Gross profit | - | - | - | 3,347 | 3,248 | 3,040 | 3,381 | 3,711 | 3,791 | 1,567 | 3,447 | 4,150 | 3,789 | 3,553 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,846 | 2,780 | 2,677 | 2,805 | 2,815 | 2,755 | 2,275 | 2,717 | 2,751 | 2,636 | 2,625 |
| Operating income | - | - | - | 502 | 468 | 363 | 577 | 897 | 1,035 | -707 | 730 | 1,398 | 1,152 | 927 |
| Income before tax | 841 | 612 | 646 | 449 | 464 | 354 | 534 | 883 | 1,038 | -496 | 837 | 1,401 | 1,311 | 1,050 |
| Pretax margin (%) | 8.8 | 6 | 6.2 | 3.9 | 4.1 | 3.1 | 4.5 | 7.7 | 8.7 | -7 | 7.6 | 11.3 | 11.7 | 10 |
| Provision for income taxes | - | - | - | 274 | 116 | 131 | 151 | 280 | 357 | -6 | 292 | 500 | 399 | 293 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 368 | 447 | 339 | 304 | 356 | 218 | 375 | 610 | 722 | -368 | 545 | 716 | 818 | 948 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 28.92 | 35.1 | 26.58 | 23.84 | 27.67 | 16.89 | 28.42 | 42.54 | 50.38 | -25.68 | 38.01 | 49.94 | 57.3 | 54.09 |
| Diluted EPS | 28.92 | 34.85 | 26.4 | 23.7 | 27.63 | 16.89 | 28.42 | 42.54 | 50.38 | -25.68 | 38.01 | 49.94 | 57.3 | 54.09 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 5 | 5 | 10 | 15 | 15 | 15 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |