Explore Watchlists Pricing

Ray Corporation (4317) Income statement

Market cap

¥6.6B

P/E ratio

7.4x

Ray Corporation plans and produces advertisements and video content for advertising agencies and corporations through integrated advertising solutions and technical production services.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	9,525	10,205	10,367	11,471	11,456	11,315	11,959	11,471	11,925	7,045	11,052	12,450	11,222	10,457	13,419
Revenue growth (%)	-
Cost of revenue	-	-	-	8,124	8,208	8,275	8,578	7,760	8,134	5,478	7,605	8,300	7,433	6,904	8,477
Gross profit	-	-	-	3,347	3,248	3,040	3,381	3,711	3,791	1,567	3,447	4,150	3,789	3,553	4,942
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,846	2,780	2,677	2,805	2,815	2,755	2,275	2,717	2,751	2,636	2,625	3,185
Operating income	-	-	-	502	468	363	577	897	1,035	-708	730	1,399	1,153	927	1,757
Income before tax	841	612	646	449	464	354	534	883	1,038	-497	837	1,401	1,312	1,050	1,909
Pretax margin (%)	8.8	6	6.2	3.9	4.1	3.1	4.5	7.7	8.7	-7.1	7.6	11.3	11.7	10	14.2
Provision for income taxes	-	-	-	274	116	131	151	280	357	-6	292	500	399	293	604
Effective tax rate (%)	-	-	-
Net income	368	447	339	304	356	218	375	610	722	-368	545	716	818	746	1,304
Earnings per share	28.92	35.1	26.58	23.84	27.67	16.89	28.42	42.54	50.38	-25.68	38.01	49.94	57.3	54.09	98.59
Diluted EPS	-	34.85	26.4	23.7	27.63	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	5	5	10	15	15	15	20