- JP-listed companies
- Faith,Inc.
Faith,Inc.JP:4295
Market cap
¥5.6B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 12,077 | 14,197 | 13,136 | 12,680 | 14,269 | 13,460 | 12,150 | 12,636 | 12,997 | 11,537 | 11,024 | 9,808 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 8 | 7 | 6 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,039 | 1,992 | 2,360 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,039 | 1,992 | 2,360 |
Securities | - | 541 | 242 | 243 | 243 | 231 | 230 | 232 | 231 | 230 | 224 | 219 | 215 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 0 |
Merchandise and finished goods | - | 4 | 464 | 537 | 509 | 562 | 516 | 484 | 447 | 367 | 336 | 291 | 287 |
Securities | - | 541 | 242 | 243 | 243 | 231 | 230 | 232 | 231 | 230 | 224 | 219 | 215 |
Merchandise and finished goods | - | 4 | 464 | 537 | 509 | 562 | 516 | 484 | 447 | 367 | 336 | 291 | 287 |
Work in process | - | 6 | 441 | 314 | 202 | 357 | 494 | 394 | 579 | 491 | 499 | 373 | 563 |
Income taxes refund receivable | - | 696 | 67 | 55 | 7 | 27 | 27 | 212 | 68 | 71 | 142 | 175 | 0 |
Raw materials and supplies | - | 7 | 64 | 75 | 48 | 50 | 65 | 62 | 76 | 59 | 104 | 63 | 45 |
Other | - | 118 | 774 | 986 | 921 | 640 | 465 | 534 | 482 | 520 | 639 | 797 | 1,179 |
Income taxes refund receivable | - | 696 | 67 | 55 | 7 | 27 | 27 | 212 | 68 | 71 | 142 | 175 | 0 |
Allowance for doubtful accounts | - | -22 | -75 | -50 | -53 | -19 | -27 | -19 | -19 | -19 | -18 | -24 | -20 |
Current assets | - | 14,582 | 19,699 | 18,187 | 16,957 | 18,876 | 17,581 | 16,114 | 16,700 | 16,734 | 15,511 | 14,918 | 14,443 |
Other | - | 118 | 774 | 986 | 921 | 640 | 465 | 534 | 482 | 520 | 639 | 797 | 1,179 |
Allowance for doubtful accounts | - | -22 | -75 | -50 | -53 | -19 | -27 | -19 | -19 | -19 | -18 | -24 | -20 |
Current assets | - | 14,582 | 19,699 | 18,187 | 16,957 | 18,876 | 17,581 | 16,114 | 16,700 | 16,734 | 15,511 | 14,918 | 14,443 |
Buildings and structures | - | 1,526 | 2,017 | 2,075 | 2,038 | 2,042 | 2,045 | 2,525 | 2,060 | 2,154 | 2,161 | 2,350 | 2,637 |
Accumulated depreciation | - | -258 | -693 | -780 | -813 | -882 | -933 | -996 | -1,042 | -907 | -823 | -754 | -826 |
Buildings and structures, net | - | 1,268 | 1,324 | 1,295 | 1,225 | 1,161 | 1,112 | 1,529 | 1,019 | 1,248 | 1,337 | 1,596 | 1,810 |
Machinery, equipment and vehicles | - | 15 | 27 | 648 | 638 | 620 | 626 | 615 | 605 | 612 | 613 | 618 | 619 |
Accumulated depreciation | - | -12 | -4 | -617 | -613 | -600 | -606 | -596 | -590 | -569 | -574 | -583 | -588 |
Machinery, equipment and vehicles, net | - | 4 | 23 | 31 | 25 | 20 | 20 | 20 | 14 | 43 | 40 | 35 | 32 |
Tools, furniture and fixtures | - | 830 | 797 | 1,058 | 1,011 | 1,045 | 1,073 | 1,213 | 1,059 | 991 | 1,003 | 816 | 830 |
Accumulated depreciation | - | -732 | -667 | -926 | -883 | -904 | -944 | -1,006 | -947 | -895 | -922 | -702 | -737 |
Tools, furniture and fixtures | - | 98 | 130 | 132 | 128 | 141 | 130 | 207 | 112 | 97 | 81 | 114 | 93 |
Tools, furniture and fixtures | - | 98 | 130 | 132 | 128 | 141 | 130 | 207 | 112 | 97 | 81 | 114 | 93 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Land | - | 1,501 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,558 | 1,558 | 1,558 | 1,558 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -0 | -2 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Vessels, net | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Construction in progress | - | - | - | - | - | - | 8 | - | - | - | 438 | 275 | - |
Land | - | 1,501 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,502 | 1,558 | 1,558 | 1,558 | 1,558 |
Property, plant and equipment | - | 2,870 | 3,063 | 2,983 | 2,894 | 2,832 | 2,774 | 3,258 | 2,646 | 2,946 | 3,454 | 3,582 | 3,494 |
Construction in progress | - | - | - | - | - | - | 8 | - | - | - | 438 | 275 | - |
Property, plant and equipment | - | 2,870 | 3,063 | 2,983 | 2,894 | 2,832 | 2,774 | 3,258 | 2,646 | 2,946 | 3,454 | 3,582 | 3,494 |
Goodwill | - | 16 | 4,247 | 1,940 | 1,959 | 1,834 | 1,648 | 1,542 | 1,520 | 1,396 | 1,271 | 1,149 | 1,028 |
Software | - | 282 | 442 | 500 | 507 | 442 | 365 | 351 | 268 | 145 | 119 | 100 | 133 |
Software | - | 282 | 442 | 500 | 507 | 442 | 365 | 351 | 268 | 145 | 119 | 100 | 133 |
Goodwill | - | 16 | 4,247 | 1,940 | 1,959 | 1,834 | 1,648 | 1,542 | 1,520 | 1,396 | 1,271 | 1,149 | 1,028 |
Other | - | 20 | 407 | 279 | 361 | 414 | 313 | 206 | 187 | 213 | 267 | 259 | 130 |
Other | - | 20 | 407 | 279 | 361 | 414 | 313 | 206 | 187 | 213 | 267 | 259 | 130 |
Intangible assets | - | 334 | 5,119 | 2,734 | 2,834 | 2,689 | 2,326 | 2,098 | 1,976 | 1,753 | 1,657 | 1,508 | 1,291 |
Intangible assets | - | 334 | 5,119 | 2,734 | 2,834 | 2,689 | 2,326 | 2,098 | 1,976 | 1,753 | 1,657 | 1,508 | 1,291 |
Investment securities | - | 4,761 | 1,679 | 1,571 | 1,754 | 2,137 | 2,617 | 1,957 | 2,145 | 3,899 | 3,528 | 3,621 | 2,168 |
Deferred tax assets | - | - | - | - | - | - | - | 454 | 765 | 847 | 705 | 210 | 70 |
Other | - | 64 | 624 | 632 | 554 | 719 | 812 | 943 | 1,037 | 1,109 | 1,071 | 1,065 | 546 |
Other | - | 64 | 624 | 632 | 554 | 719 | 812 | 943 | 1,037 | 1,109 | 1,071 | 1,065 | 546 |
Allowance for doubtful accounts | - | -0 | -297 | -272 | -281 | -320 | -390 | -481 | -523 | -585 | -635 | -678 | -109 |
Allowance for doubtful accounts | - | -0 | -297 | -272 | -281 | -320 | -390 | -481 | -523 | -585 | -635 | -678 | -109 |
Investments and other assets | - | 4,825 | 2,006 | 1,931 | 2,027 | 2,563 | 3,214 | 2,874 | 3,425 | 5,269 | 4,670 | 4,218 | 2,675 |
Investments and other assets | - | 4,825 | 2,006 | 1,931 | 2,027 | 2,563 | 3,214 | 2,874 | 3,425 | 5,269 | 4,670 | 4,218 | 2,675 |
Non-current assets | - | 8,029 | 10,188 | 7,648 | 7,755 | 8,083 | 8,314 | 8,230 | 8,047 | 9,968 | 9,781 | 9,308 | 7,461 |
Assets | - | 22,611 | 29,887 | 25,835 | 24,712 | 26,960 | 25,766 | 24,343 | 24,747 | 26,703 | 25,292 | 24,226 | 21,903 |
Notes and accounts payable - trade | - | 203 | 1,243 | 1,134 | 995 | 1,234 | 930 | 906 | 1,040 | 964 | 1,401 | 766 | 1,107 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | 270 | 259 | 218 | 495 | 433 |
Short-term borrowings | - | 410 | 907 | 546 | 686 | 852 | 576 | 510 | 610 | 340 | 340 | 390 | 385 |
Accounts payable - other | - | - | 969 | 1,423 | 1,024 | 1,447 | 1,001 | 776 | 707 | 741 | 678 | 907 | 802 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | 270 | 259 | 218 | 495 | 433 |
Accrued expenses | - | 122 | 2,063 | 2,432 | 2,541 | 2,757 | 2,642 | 2,749 | 2,725 | 2,796 | 2,889 | 3,142 | 3,008 |
Accounts payable - other | - | - | 969 | 1,423 | 1,024 | 1,447 | 1,001 | 776 | 707 | 741 | 678 | 907 | 802 |
Income taxes payable | - | 145 | 74 | 124 | 190 | 328 | 189 | 117 | 342 | 371 | 119 | 27 | 84 |
Accrued expenses | - | 122 | 2,063 | 2,432 | 2,541 | 2,757 | 2,642 | 2,749 | 2,725 | 2,796 | 2,889 | 3,142 | 3,008 |
Income taxes payable | - | 145 | 74 | 124 | 190 | 328 | 189 | 117 | 342 | 371 | 119 | 27 | 84 |
Provision for bonuses | - | 74 | 70 | 64 | 66 | 78 | 76 | 80 | 347 | 352 | 238 | 295 | 275 |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | - | - | 68 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 50 | 48 | 33 |
Other | - | 289 | 1,399 | 544 | 604 | 718 | 490 | 741 | 825 | 1,140 | 689 | 743 | 1,088 |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | - | - | 68 |
Current liabilities | - | 1,423 | 6,148 | 6,486 | 6,249 | 7,560 | 5,988 | 5,941 | 6,686 | 7,167 | 6,622 | 6,813 | 7,283 |
Other | - | 289 | 1,399 | 544 | 604 | 718 | 490 | 741 | 825 | 1,140 | 689 | 743 | 1,088 |
Current liabilities | - | 1,423 | 6,148 | 6,486 | 6,249 | 7,560 | 5,988 | 5,941 | 6,686 | 7,167 | 6,622 | 6,813 | 7,283 |
Long-term borrowings | - | 333 | 105 | 739 | 817 | 465 | 237 | 63 | 440 | 380 | 162 | 925 | 492 |
Provision for retirement benefits | - | 127 | - | - | - | - | - | - | - | - | - | - | - |
Retirement benefit liability | - | - | 996 | 646 | 609 | 621 | 603 | 633 | 652 | 577 | 543 | 505 | 450 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 16 | 33 | 40 | 47 | 37 |
Asset retirement obligations | - | - | - | - | - | - | - | - | 39 | 39 | 39 | 39 | 39 |
Deferred tax liabilities | - | - | - | - | - | - | - | 140 | 333 | 874 | 765 | 482 | 325 |
Other | - | 6 | 46 | 35 | 47 | 50 | 45 | 47 | 179 | 4 | 3 | 29 | 3 |
Non-current liabilities | - | 636 | 1,399 | 1,626 | 1,633 | 1,333 | 1,106 | 882 | 1,622 | 1,908 | 1,552 | 2,028 | 1,347 |
Liabilities | - | 2,059 | 7,547 | 8,112 | 7,882 | 8,893 | 7,094 | 6,823 | 8,308 | 9,075 | 8,174 | 8,841 | 8,629 |
Share capital | - | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 |
Capital surplus | - | 3,708 | 3,708 | 3,708 | 3,707 | 3,706 | 3,019 | 3,019 | 2,840 | 2,841 | 2,840 | 2,840 | 2,840 |
Capital surplus | - | 3,708 | 3,708 | 3,708 | 3,707 | 3,706 | 3,019 | 3,019 | 2,840 | 2,841 | 2,840 | 2,840 | 2,840 |
Retained earnings | - | 14,104 | 14,393 | 10,939 | 11,481 | 11,954 | 12,316 | 11,872 | 10,854 | 10,699 | 10,393 | 9,852 | 8,644 |
Retained earnings | - | 14,104 | 14,393 | 10,939 | 11,481 | 11,954 | 12,316 | 11,872 | 10,854 | 10,699 | 10,393 | 9,852 | 8,644 |
Treasury shares | - | -751 | -755 | -1,255 | -3,039 | -3,039 | -100 | -802 | -1,124 | -1,122 | -1,122 | -2,423 | -2,415 |
Shareholders' equity | - | 20,278 | 20,565 | 16,610 | 15,367 | 15,838 | 18,453 | 17,307 | 15,788 | 15,636 | 15,330 | 13,488 | 12,288 |
Valuation difference on available-for-sale securities | - | 283 | 227 | 215 | 198 | 267 | 263 | 307 | 737 | 1,988 | 1,741 | 1,849 | 959 |
Valuation and translation adjustments | - | 274 | 227 | 308 | 189 | 214 | 194 | 213 | 651 | 1,992 | 1,788 | 1,898 | 986 |
Foreign currency translation adjustment | - | -9 | - | 5 | -8 | -12 | -13 | -11 | -21 | -31 | -9 | -9 | -9 |
Remeasurements of defined benefit plans | - | - | - | 88 | -1 | -41 | -57 | -83 | -65 | 35 | 56 | 59 | 35 |
Valuation and translation adjustments | - | 274 | 227 | 308 | 189 | 214 | 194 | 213 | 651 | 1,992 | 1,788 | 1,898 | 986 |
Net assets | 19,619 | 20,553 | 22,340 | 17,723 | 16,830 | 18,067 | 18,672 | 17,520 | 16,439 | 17,628 | 17,118 | 15,386 | 13,274 |
Non-controlling interests | - | - | - | 746 | 1,231 | 1,998 | 24 | - | - | - | - | - | - |
Net assets | 19,619 | 20,553 | 22,340 | 17,723 | 16,830 | 18,067 | 18,672 | 17,520 | 16,439 | 17,628 | 17,118 | 15,386 | 13,274 |
Liabilities and net assets | - | 22,611 | 29,887 | 25,835 | 24,712 | 26,960 | 25,766 | 24,343 | 24,747 | 26,703 | 25,292 | 24,226 | 21,903 |