Rankings Pricing

CL Holdings Inc.JP:4286

Market cap

¥12.8B

P/E ratio

21.6x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	10,794	9,762	10,613	11,446	11,337	12,748	13,321	14,270	16,523	17,129	20,227	32,056	36,344	38,283
Cost of revenue	-	-	-	8,248	7,901	8,996	9,391	9,915	11,597	11,949	14,043	22,109	25,009	27,014
Gross profit	-	-	-	3,199	3,435	3,752	3,930	4,355	4,926	5,180	6,185	9,947	11,335	11,268
Gross margin (%)	-	-	-									-	-	-
Operating income	-	-	-	624	798	862	846	1,054	1,132	1,244	1,522	777	1,080	305
Operating expenses	-	-	-	2,574	2,637	2,890	3,084	3,301	3,794	3,936	4,663	9,343	10,321	10,739
Income before tax	593	379	501	666	832	875	925	1,084	1,151	1,351	1,537	778	1,073	280
Provision for income taxes	-	-	-	280	204	297	302	297	480	529	339	296	561	303
Net income	349	190	278	368	546	531	629	776	1,163	1,235	1,203	364	511	164
Earnings per share	34.48	18.72	27.08	35.3	51.79	50.61	59.99	73.59	110.26	118.02	115.09	35.29	50.35	16.1
Diluted EPS	34.36	18.5	26.52	34.33	50.5	49.61	59.25	72.83	109.55	117.44	114.58	35.27	50.33	16.1
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	3,800	800	11	8	21	18	19	23	34	36	36	11	16	5

Raw aggregated data