SOLXYZ Co.,Ltd.【JP:4284】Income statement

Market cap

¥11.8B

P/E ratio

8.8x

Solucxes provides software development, IT consulting, and technology solutions across financial, telecom, and education industries through 14 specialized subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	9,179	8,570	9,657	10,508	11,316	13,288	14,001	13,229	13,479	13,186	13,922	13,986	15,884	16,041	17,359
Revenue growth (%)	-
Cost of revenue	-	-	-	8,432	9,049	10,831	11,512	11,034	10,408	10,123	10,536	10,645	12,126	12,334	13,091
Gross profit	-	-	-	2,076	2,267	2,457	2,489	2,195	3,071	3,063	3,386	3,342	3,758	3,708	4,268
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,534	1,673	1,844	1,988	2,131	2,124	2,215	2,281	2,313	2,612	2,787	2,871
Operating income	-	-	-	542	594	613	501	63	947	848	1,105	1,029	1,146	921	1,397
Income before tax	50	325	459	667	607	604	684	78	975	999	1,124	1,056	1,203	962	1,413
Pretax margin (%)	0.5	3.8	4.8	6.3	5.4	4.5	4.9	0.6	7.2	7.6	8.1	7.6	7.6	6	8.1
Provision for income taxes	-	-	-	229	241	240	251	179	327	398	102	412	442	342	460
Effective tax rate (%)	-	-	-
Net income	-155	184	270	414	301	364	414	161	624	624	1,103	630	764	618	459
Net income margin (%)
Earnings per share	-14.3	17.17	25.17	38.63	26.57	30.21	33.77	11.9	46.64	49.55	43.69	23.21	30.99	23.12	37.89
Diluted EPS	-	-	-	38.31	26.28	29.96	32.81	11.1	45.77	48.97	43.57	23.15	30.99	23.08	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	16	16	12	12	12	12	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data