HOSOYA PYRO-ENGINEERING CO., LTD.【JP:4274】Income statement

Market cap

¥5.6B

P/E ratio

28.3x

Manufactures and sells pyrotechnic products to external customers while operating rental facilities including commercial buildings and ammunition storage.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	1,601	1,503	1,582	1,571	1,585	1,467	1,527	1,650	1,550	1,558	1,794	1,761	1,833	2,039
Revenue growth (%)	-
Cost of revenue	-	-	-	1,064	1,132	1,008	1,065	1,129	1,067	1,036	1,270	1,252	1,297	1,378
Gross profit	-	-	-	508	453	459	462	521	483	522	525	510	536	661
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	296	325	294	320	333	315	324	343	332	341	370
Operating income	-	-	-	212	128	164	141	188	168	198	182	178	195	291
Income before tax	155	219	163	209	155	164	143	190	171	201	187	184	202	298
Pretax margin (%)	9.7	14.6	10.3	13.3	9.8	11.2	9.3	11.5	11	12.9	10.4	10.4	11	14.6
Provision for income taxes	-	-	-	65	54	51	39	65	52	58	61	55	63	78
Effective tax rate (%)	-	-	-
Net income	75	134	102	99	99	114	103	136	114	143	127	132	139	220
Net income margin (%)
Earnings per share	18.61	33.46	25.46	24.7	24.8	28.53	25.77	33.93	28.54	35.81	31.63	33.06	34.64	54.92
Dividend per share	-	-	-	-	-	-	-	-	6	7	8	10	10	17
EBITDA	-	-	-
EBITDA margin (%)	-	-	-