JP:4258
Market cap
¥14.9B
P/E ratio
45.8x
Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 2,162 | 2,315 | 2,761 | 2,986 | 3,559 |
Cost of sales | 999 | 1,001 | 1,303 | 1,431 | 1,844 |
Gross profit (loss) | 1,163 | 1,314 | 1,458 | 1,555 | 1,716 |
Selling, general and administrative expenses | 1,035 | 1,127 | 1,198 | 1,291 | 1,352 |
Operating profit (loss) | 128 | 187 | 260 | 264 | 364 |
Interest income | 0 | 0 | 0 | 0 | 0 |
Dividend income | - | 0 | 0 | 0 | 0 |
Commission income | 0 | 0 | 0 | 0 | 0 |
Foreign exchange gains | - | - | - | 18 | 0 |
Surrender value of insurance policies | - | - | - | 5 | 57 |
Subsidy income | 0 | 0 | 15 | 8 | 5 |
Interest on tax refund | - | - | - | - | 0 |
Other | 1 | 0 | 1 | 10 | 0 |
Non-operating income | 2 | 1 | 16 | 41 | 64 |
Interest expenses | 0 | 1 | 2 | 1 | 1 |
Cancellation fee | - | - | - | - | 1 |
Commission for purchase of treasury shares | - | - | - | 2 | - |
Other | 0 | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 0 | 0 | 0 |
Non-operating expenses | 1 | 2 | 17 | 3 | 2 |
Non-operating expenses | 1 | 2 | 17 | 3 | 2 |
Ordinary profit (loss) | 129 | 186 | 260 | 302 | 425 |
Loss on retirement of non-current assets | 0 | 0 | - | 0 | 0 |
Extraordinary losses | 0 | 2 | 7 | 0 | 0 |
Profit (loss) before income taxes | 129 | 183 | 253 | 301 | 425 |
Income taxes - current | 51 | 62 | 80 | 75 | 98 |
Income taxes - deferred | 2 | -5 | -11 | -3 | 2 |
Income taxes | 53 | 58 | 69 | 72 | 99 |
Profit (loss) | 76 | 126 | 184 | 230 | 326 |
Profit (loss) attributable to owners of parent | - | - | - | - | 326 |