- JP-listed companies
- DaikyoNishikawa Corporation
DaikyoNishikawa CorporationJP:4246
Market cap
¥48.5B
P/E ratio
9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 15,098 | 20,708 | 20,842 | 37,614 | 34,777 | 42,684 | 37,571 | 32,529 | 39,842 | 28,455 | 28,070 | 39,079 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 362 | 466 | 632 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 26,064 | 30,764 | 27,472 |
Electronically recorded monetary claims - operating | - | - | 511 | 3,628 | 3,360 | 3,751 | 3,583 | 3,708 | 3,339 | 3,087 | 2,710 | 2,685 | 1,542 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 512 | 653 | 634 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 26,064 | 30,764 | 27,472 |
Electronically recorded monetary claims - operating | - | - | 511 | 3,628 | 3,360 | 3,751 | 3,583 | 3,708 | 3,339 | 3,087 | 2,710 | 2,685 | 1,542 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 376 | 346 |
Merchandise and finished goods | - | 457 | 1,349 | 3,351 | 988 | 1,346 | 1,648 | 3,769 | 4,170 | 1,723 | 2,575 | 1,689 | 1,750 |
Work in process | - | 341 | 309 | 597 | 679 | 663 | 856 | 960 | 1,216 | 1,657 | 1,249 | 1,557 | 1,470 |
Work in process | - | 341 | 309 | 597 | 679 | 663 | 856 | 960 | 1,216 | 1,657 | 1,249 | 1,557 | 1,470 |
Raw materials and supplies | - | 1,562 | 1,620 | 2,394 | 3,033 | 2,967 | 4,597 | 5,390 | 4,178 | 4,018 | 3,767 | 4,889 | 5,128 |
Raw materials and supplies | - | 1,562 | 1,620 | 2,394 | 3,033 | 2,967 | 4,597 | 5,390 | 4,178 | 4,018 | 3,767 | 4,889 | 5,128 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 80 | 155 |
Accounts receivable - other | - | 482 | 429 | 430 | 445 | 261 | 504 | 335 | 252 | 75 | 1,558 | 754 | 624 |
Other | - | 850 | 1,587 | 1,699 | 1,246 | 916 | 952 | 1,539 | 1,737 | 1,199 | 2,073 | 2,150 | 1,992 |
Allowance for doubtful accounts | - | -120 | -49 | -469 | -431 | -458 | -6 | -7 | -2 | -19 | -15 | -10 | - |
Current assets | - | 39,225 | 47,261 | 59,988 | 72,236 | 73,023 | 84,495 | 85,554 | 77,137 | 80,257 | 69,316 | 73,672 | 80,327 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 12,249 | 11,761 |
Buildings and structures, net | - | 8,219 | 9,942 | 11,401 | 10,586 | 9,730 | 10,184 | 10,354 | 20,125 | 19,104 | 28,168 | 28,991 | 28,955 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 513 | 524 |
Machinery, equipment and vehicles, net | - | 6,831 | 10,232 | 13,184 | 11,452 | 11,529 | 12,188 | 13,641 | 14,936 | 13,531 | 27,026 | 27,197 | 25,337 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 6,556 | 6,506 |
Tools, furniture and fixtures | - | 1,015 | 1,146 | 2,166 | 2,209 | 2,349 | 2,374 | 2,221 | 2,826 | 2,551 | 2,716 | 2,995 | 2,571 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 556 | 559 |
Land | - | 10,888 | 10,923 | 11,071 | 11,032 | 11,021 | 12,801 | 12,788 | 12,425 | 12,381 | 12,331 | 12,372 | 12,328 |
Tools, furniture and fixtures | - | 1,015 | 1,146 | 2,166 | 2,209 | 2,349 | 2,374 | 2,221 | 2,826 | 2,551 | 2,716 | 2,995 | 2,571 |
Leased assets | - | 3,503 | 4,987 | 8,168 | 7,398 | 6,573 | 6,436 | 6,018 | 5,890 | 4,641 | 5,837 | 5,825 | 4,971 |
Land | - | 10,888 | 10,923 | 11,071 | 11,032 | 11,021 | 12,801 | 12,788 | 12,425 | 12,381 | 12,331 | 12,372 | 12,328 |
Construction in progress | - | 5,473 | 7,133 | 3,480 | 3,814 | 1,777 | 4,917 | 10,166 | 12,141 | 20,956 | 4,351 | 3,654 | 1,506 |
Leased assets | - | 3,503 | 4,987 | 8,168 | 7,398 | 6,573 | 6,436 | 6,018 | 5,890 | 4,641 | 5,837 | 5,825 | 4,971 |
Property, plant and equipment | - | 35,931 | 44,365 | 49,473 | 46,493 | 42,981 | 48,903 | 55,189 | 68,346 | 73,167 | 80,432 | 81,036 | 75,670 |
Construction in progress | - | 5,473 | 7,133 | 3,480 | 3,814 | 1,777 | 4,917 | 10,166 | 12,141 | 20,956 | 4,351 | 3,654 | 1,506 |
Property, plant and equipment | - | 35,931 | 44,365 | 49,473 | 46,493 | 42,981 | 48,903 | 55,189 | 68,346 | 73,167 | 80,432 | 81,036 | 75,670 |
Software | - | - | - | - | - | - | - | - | - | - | - | 194 | 132 |
Other | - | 1,160 | 1,160 | 1,249 | 1,095 | 1,033 | - | - | - | - | - | 168 | 494 |
Intangible assets | - | 1,349 | 1,337 | 1,380 | 1,157 | 1,033 | 1,163 | 976 | 767 | 741 | 799 | 887 | 1,105 |
Intangible assets | - | 1,349 | 1,337 | 1,380 | 1,157 | 1,033 | 1,163 | 976 | 767 | 741 | 799 | 887 | 1,105 |
Investment securities | - | 2,119 | 2,900 | 2,486 | 1,962 | 1,842 | 1,806 | 1,840 | 1,765 | 2,411 | 2,318 | 2,557 | 2,004 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,133 | 15,912 |
Deferred tax assets | - | - | - | - | - | - | - | 2,043 | 1,664 | 819 | 466 | 396 | 812 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,681 | 2,422 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | 4 | 65 | 74 |
Deferred tax assets | - | - | - | - | - | - | - | 2,043 | 1,664 | 819 | 466 | 396 | 812 |
Other | - | 218 | 1,090 | 1,020 | 792 | 588 | 895 | 758 | 809 | 1,900 | 2,828 | 4,286 | 1,229 |
Other | - | 218 | 1,090 | 1,020 | 792 | 588 | 895 | 758 | 809 | 1,900 | 2,828 | 4,286 | 1,229 |
Allowance for doubtful accounts | - | -6 | -12 | -11 | -340 | -494 | -785 | -655 | -396 | -133 | -3 | -3 | - |
Allowance for doubtful accounts | - | -6 | -12 | -11 | -340 | -494 | -785 | -655 | -396 | -133 | -3 | -3 | - |
Investments and other assets | - | 4,887 | 5,670 | 4,710 | 3,680 | 4,624 | 4,673 | 4,634 | 4,233 | 5,128 | 5,613 | 7,302 | 4,121 |
Investments and other assets | - | 4,887 | 5,670 | 4,710 | 3,680 | 4,624 | 4,673 | 4,634 | 4,233 | 5,128 | 5,613 | 7,302 | 4,121 |
Non-current assets | - | 42,168 | 51,373 | 55,564 | 51,332 | 48,640 | 54,740 | 60,801 | 73,347 | 79,037 | 86,845 | 89,226 | 80,898 |
Assets | - | 81,394 | 98,635 | 115,552 | 123,568 | 120,409 | 139,235 | 146,356 | 150,484 | 159,295 | 156,162 | 162,899 | 161,225 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 208 | 200 |
Notes and accounts payable - trade | - | 20,102 | 24,556 | 28,081 | 28,709 | 30,683 | 35,621 | 26,448 | 25,579 | 24,823 | 22,904 | 24,999 | 22,278 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 21,764 | 16,629 |
Short-term borrowings | - | 11,886 | 5,561 | 4,423 | 3,908 | 3,930 | 2,911 | 2,509 | 1,757 | 1,694 | 1,442 | 1,470 | 1,498 |
Current portion of long-term borrowings | - | 972 | 1,668 | 3,094 | 3,171 | 3,029 | 2,803 | 2,941 | 2,912 | 2,272 | 4,882 | 5,562 | 5,779 |
Lease liabilities | - | 1,845 | 2,752 | 4,297 | 3,952 | 3,908 | 3,693 | 3,298 | 3,344 | 2,807 | 2,755 | 2,729 | 2,846 |
Accounts payable - other | - | 3,443 | 4,951 | 4,871 | 4,563 | 4,208 | 6,206 | 4,420 | 5,235 | 7,106 | 3,323 | 4,364 | 3,467 |
Income taxes payable | - | 1,319 | 3,459 | 2,067 | 2,432 | 1,073 | 3,286 | 1,374 | 848 | 203 | 395 | 1,179 | 1,969 |
Accrued expenses | - | 325 | 767 | 434 | 587 | 550 | 500 | 555 | 547 | 580 | 672 | 859 | 1,464 |
Provision for bonuses | - | 1,241 | 1,456 | 1,741 | 1,876 | 2,073 | 2,053 | 2,036 | 1,945 | 2,157 | 1,725 | 1,840 | 2,362 |
Income taxes payable | - | 1,319 | 3,459 | 2,067 | 2,432 | 1,073 | 3,286 | 1,374 | 848 | 203 | 395 | 1,179 | 1,969 |
Provision for product warranties | - | 131 | 202 | 778 | 1,093 | 808 | 1,793 | 1,843 | 1,482 | 390 | 117 | 78 | 55 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 296 | 124 | 688 |
Notes payable - facilities | - | 395 | 1,037 | 479 | 501 | 449 | 808 | 321 | 318 | 96 | 99 | 186 | 121 |
Provision for bonuses | - | 1,241 | 1,456 | 1,741 | 1,876 | 2,073 | 2,053 | 2,036 | 1,945 | 2,157 | 1,725 | 1,840 | 2,362 |
Other | - | 666 | 527 | 1,136 | 1,648 | 1,550 | 942 | 1,174 | 2,537 | 1,902 | 451 | 2,059 | 2,261 |
Provision for product warranties | - | 131 | 202 | 778 | 1,093 | 808 | 1,793 | 1,843 | 1,482 | 390 | 117 | 78 | 55 |
Current liabilities | - | 42,332 | 46,941 | 51,406 | 53,442 | 52,266 | 60,621 | 47,057 | 47,007 | 45,557 | 39,067 | 45,456 | 44,793 |
Notes payable - facilities | - | 395 | 1,037 | 479 | 501 | 449 | 808 | 321 | 318 | 96 | 99 | 186 | 121 |
Other | - | 666 | 527 | 1,136 | 1,648 | 1,550 | 942 | 1,174 | 2,537 | 1,902 | 451 | 2,059 | 2,261 |
Current liabilities | - | 42,332 | 46,941 | 51,406 | 53,442 | 52,266 | 60,621 | 47,057 | 47,007 | 45,557 | 39,067 | 45,456 | 44,793 |
Long-term borrowings | - | 5,910 | 7,320 | 10,966 | 8,257 | 4,943 | 2,069 | 15,549 | 17,658 | 29,241 | 34,128 | 32,191 | 28,068 |
Lease liabilities | - | 1,821 | 2,365 | 4,234 | 3,723 | 2,887 | 2,905 | 2,790 | 2,089 | 1,431 | 2,899 | 2,930 | 2,102 |
Provision for retirement benefits | - | 3,900 | - | - | - | - | - | - | - | - | - | 1,934 | 2,077 |
Retirement benefit liability | - | - | 3,603 | 3,716 | 3,551 | 3,283 | 2,928 | 2,978 | 2,891 | 2,663 | 2,684 | 2,755 | 2,116 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | 8 | 4 | 4 |
Provision for retirement benefits for directors (and other officers) | - | 127 | 120 | 152 | 167 | 8 | 10 | 11 | 13 | 15 | 16 | 19 | 21 |
Other | - | 334 | 310 | 329 | 197 | 304 | 192 | 147 | 161 | 119 | 193 | 687 | 602 |
Provision for share-based payments | - | - | - | - | - | - | - | - | - | - | 8 | 4 | 4 |
Non-current liabilities | - | 13,223 | 14,850 | 20,578 | 16,078 | 11,612 | 8,894 | 22,097 | 23,089 | 33,848 | 40,176 | 39,020 | 33,178 |
Asset retirement obligations | - | 128 | 130 | 179 | 181 | 184 | 189 | 193 | 151 | 152 | 155 | 160 | 164 |
Deferred tax liabilities | - | - | - | - | - | - | - | 427 | 123 | 217 | 87 | 270 | 97 |
Other | - | 334 | 310 | 329 | 197 | 304 | 192 | 147 | 161 | 119 | 193 | 687 | 602 |
Non-current liabilities | - | 13,223 | 14,850 | 20,578 | 16,078 | 11,612 | 8,894 | 22,097 | 23,089 | 33,848 | 40,176 | 39,020 | 33,178 |
Liabilities | - | 55,555 | 61,792 | 71,985 | 69,521 | 63,879 | 69,515 | 69,155 | 70,096 | 79,405 | 79,243 | 84,477 | 77,971 |
Share capital | - | 1,943 | 4,385 | 4,385 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,229 | 5,229 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,803 | 1,782 |
Capital surplus | - | 7,353 | 9,795 | 9,795 | 10,836 | 10,836 | 10,835 | 10,835 | 10,835 | 10,721 | 10,693 | 10,642 | 10,620 |
Capital surplus | - | 7,353 | 9,795 | 9,795 | 10,836 | 10,836 | 10,835 | 10,835 | 10,835 | 10,721 | 10,693 | 10,642 | 10,620 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 85 | 85 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 |
Reserve for research and development | - | - | - | - | - | - | - | - | - | - | - | 150 | 150 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 320 | 317 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 4,942 | 4,942 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 43,731 | 51,587 |
Other retained earnings | - | - | - | - | - | - | - | - | - | - | - | 49,204 | 57,057 |
Retained earnings | - | 14,615 | 18,737 | 24,287 | 34,425 | 42,230 | 52,428 | 60,351 | 62,992 | 63,542 | 59,185 | 57,572 | 61,222 |
Retained earnings | - | 14,615 | 18,737 | 24,287 | 34,425 | 42,230 | 52,428 | 60,351 | 62,992 | 63,542 | 59,185 | 57,572 | 61,222 |
Treasury shares | - | - | - | - | - | -4,426 | -4,423 | -4,415 | -4,415 | -4,229 | -4,177 | -4,097 | -4,050 |
Shareholders' equity | - | 23,912 | 32,918 | 38,467 | 50,687 | 54,067 | 64,267 | 72,198 | 74,838 | 75,461 | 71,128 | 69,543 | 73,218 |
Valuation difference on available-for-sale securities | - | 222 | 630 | 737 | 403 | 336 | 241 | 151 | -172 | -6 | -5 | 153 | 421 |
Valuation and translation adjustments | - | 531 | 2,732 | 3,562 | 1,953 | 1,017 | 3,091 | 2,088 | 2,302 | 1,866 | 3,103 | 6,060 | 7,492 |
Foreign currency translation adjustment | - | 309 | 1,969 | 2,833 | 1,673 | 725 | 2,866 | 2,281 | 2,694 | 1,684 | 3,119 | 5,905 | 6,558 |
Remeasurements of defined benefit plans | - | - | 132 | -8 | -124 | -43 | -16 | -344 | -219 | 188 | -10 | 1 | 512 |
Valuation and translation adjustments | - | 531 | 2,732 | 3,562 | 1,953 | 1,017 | 3,091 | 2,088 | 2,302 | 1,866 | 3,103 | 6,060 | 7,492 |
Net assets | 22,010 | 25,838 | 36,842 | 43,567 | 54,047 | 56,530 | 69,719 | 77,200 | 80,387 | 79,889 | 76,918 | 78,422 | 83,254 |
Non-controlling interests | - | - | - | 1,537 | 1,405 | 1,428 | 2,319 | 2,856 | 3,156 | 2,562 | 2,686 | 2,818 | 2,542 |
Net assets | 22,010 | 25,838 | 36,842 | 43,567 | 54,047 | 56,530 | 69,719 | 77,200 | 80,387 | 79,889 | 76,918 | 78,422 | 83,254 |
Liabilities and net assets | - | 81,394 | 98,635 | 115,552 | 123,568 | 120,409 | 139,235 | 146,356 | 150,484 | 159,295 | 156,162 | 162,899 | 161,225 |