- JP-listed companies
- Daiki Axis Co.,Ltd
Daiki Axis Co.,LtdJP:4245
Market cap
¥10B
P/E ratio
49x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 27,202 | 30,754 | 31,507 | 32,362 | 32,811 | 33,561 | 36,224 | 35,749 | 34,648 | 37,824 | 39,478 | 42,681 |
Cost of sales | 22,328 | 25,416 | 25,634 | 26,333 | 26,596 | 27,003 | 29,337 | 28,780 | 27,312 | 29,964 | 31,304 | 33,815 |
Gross profit (loss) | 4,874 | 5,338 | 5,872 | 6,029 | 6,215 | 6,558 | 6,887 | 6,969 | 7,336 | 7,861 | 8,174 | 8,866 |
Selling, general and administrative expenses | 4,535 | 4,809 | 5,062 | 5,083 | 5,284 | 5,415 | 5,964 | 5,968 | 6,291 | 6,741 | 7,347 | 8,206 |
Operating profit (loss) | 339 | 529 | 811 | 946 | 931 | 1,144 | 923 | 1,001 | 1,045 | 1,120 | 826 | 660 |
Interest income | 2 | 5 | 5 | 5 | 2 | 2 | 4 | 4 | 7 | 5 | 9 | 30 |
Dividend income | 12 | 13 | 14 | 12 | 14 | 15 | 10 | 4 | 24 | 7 | 8 | 12 |
Purchase discounts | 143 | 157 | 163 | 160 | 156 | 153 | 173 | 171 | 137 | 149 | 138 | 145 |
Foreign exchange gains | - | - | - | - | - | - | - | - | - | 19 | 139 | 6 |
Surrender value of insurance policies | - | - | - | - | 38 | - | - | - | - | - | - | 22 |
Other | 182 | 119 | 64 | 53 | 80 | 138 | 89 | 95 | 121 | 120 | 143 | 93 |
Non-operating income | 339 | 294 | 246 | 230 | 291 | 308 | 275 | 274 | 293 | 281 | 439 | 309 |
Other | 182 | 119 | 64 | 53 | 80 | 138 | 89 | 95 | 121 | 120 | 143 | 93 |
Non-operating income | 339 | 294 | 246 | 230 | 291 | 308 | 275 | 274 | 293 | 281 | 439 | 309 |
Interest expenses | 68 | 57 | 55 | 55 | 47 | 38 | 38 | 44 | 40 | 33 | 34 | 46 |
Interest expenses on bonds | - | - | - | - | - | - | - | - | 9 | 11 | 10 | 9 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | 2 | 8 | - | 6 | 2 | 7 |
Foreign exchange losses | - | - | - | - | - | 5 | 15 | - | - | - | - | - |
Provision of allowance for doubtful accounts | 1 | -1 | -1 | -1 | -1 | 18 | -1 | 9 | -7 | - | -1 | -5 |
Commission expenses | 16 | 18 | 46 | 24 | 24 | 37 | 28 | 20 | 49 | 35 | 26 | 37 |
Commission expenses | 16 | 18 | 46 | 24 | 24 | 37 | 28 | 20 | 49 | 35 | 26 | 37 |
Provision of allowance for doubtful accounts | 1 | -1 | -1 | -1 | -1 | 18 | -1 | 9 | -7 | - | -1 | -5 |
Other | 29 | 38 | 17 | 15 | 16 | 16 | 15 | 12 | 34 | 15 | 21 | 37 |
Non-operating expenses | 113 | 134 | 117 | 94 | 86 | 109 | 97 | 120 | 127 | 100 | 93 | 132 |
Other | 29 | 38 | 17 | 15 | 16 | 16 | 15 | 12 | 34 | 15 | 21 | 37 |
Non-operating expenses | 113 | 134 | 117 | 94 | 86 | 109 | 97 | 120 | 127 | 100 | 93 | 132 |
Ordinary profit (loss) | 565 | 689 | 941 | 1,083 | 1,136 | 1,343 | 1,101 | 1,155 | 1,211 | 1,301 | 1,172 | 837 |
Gain on bargain purchase | - | - | - | - | - | - | 8 | - | - | - | 36 | - |
Collection of receivables for claim | - | - | - | - | - | - | - | - | - | - | - | 179 |
Other | - | 0 | - | - | - | - | - | - | - | - | 2 | 12 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 7 | 47 | 92 |
Extraordinary income | 30 | 3 | 288 | 32 | 78 | 14 | 489 | 97 | 170 | 19 | 87 | 283 |
Collection of receivables for claim | - | - | - | - | - | - | - | - | - | - | - | 179 |
Other | - | 0 | - | - | - | - | - | - | - | - | 2 | 12 |
Extraordinary income | 30 | 3 | 288 | 32 | 78 | 14 | 489 | 97 | 170 | 19 | 87 | 283 |
Loss on retirement of non-current assets | - | - | 17 | 15 | 20 | 15 | 24 | 16 | 5 | 11 | 61 | 27 |
Impairment losses | 242 | - | 142 | 248 | 36 | 62 | - | 163 | 265 | 65 | 169 | 195 |
Cost of corrective measures for product defects | - | - | - | - | - | - | - | - | - | - | - | 198 |
Other | 3 | - | 13 | 3 | - | 25 | 1 | - | - | 6 | 21 | 46 |
Extraordinary losses | 262 | 0 | 174 | 267 | 63 | 104 | 85 | 189 | 278 | 85 | 251 | 468 |
Profit (loss) before income taxes | 333 | 691 | 1,055 | 848 | 1,151 | 1,252 | 1,505 | 1,063 | 1,103 | 1,235 | 1,007 | 652 |
Income taxes - current | 169 | 318 | 484 | 415 | 496 | 474 | 704 | 425 | 454 | 691 | 562 | 447 |
Income taxes - deferred | -54 | -30 | -164 | 37 | 7 | 34 | -60 | -192 | 76 | -66 | -129 | - |
Income taxes | 115 | 288 | 320 | 516 | 503 | 508 | 644 | 233 | 530 | 624 | 433 | 447 |
Profit (loss) | - | - | - | 333 | 648 | 744 | 861 | 831 | 573 | 611 | 574 | 205 |
Profit (loss) attributable to non-controlling interests | - | - | - | -0 | - | - | - | 48 | 96 | - | - | - |
Profit (loss) attributable to owners of parent | - | - | - | 333 | 648 | 744 | 861 | 783 | 477 | 611 | 574 | 205 |