TIGERS POLYMER CORPORATIONJP:4231

Market cap
¥15.5B
P/E ratio
6.9x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales29,56435,18340,61539,69840,52142,76743,02039,87036,59040,87945,28547,863
Net sales of finished goods----------11,27110,903
Net sales of goods----------9,56910,145
Royalty income----------486685
Net sales29,56435,18340,61539,69840,52142,76743,02039,87036,59040,87945,28547,863
Beginning finished goods inventory----------568784
Cost of products manufactured----------9,1678,675
Total----------9,7369,459
Ending finished goods inventory----------784865
Cost of finished goods sold----------8,9528,594
Beginning merchandise inventory----------376349
Cost of purchased goods----------7,5107,640
Total----------7,8867,990
Ending merchandise inventory----------349365
Cost of goods sold----------7,5377,625
Cost of sales24,61428,92532,82831,74831,97433,97434,42732,50729,86233,58637,86638,008
Cost of sales24,61428,92532,82831,74831,97433,97434,42732,50729,86233,58637,86638,008
Gross profit (loss)4,9506,2587,7877,9508,5478,7938,5937,3636,7287,2937,4199,855
Selling, general and administrative expenses4,2854,7365,4245,4155,7506,1256,2896,0615,5766,0136,3286,661
Freight and packing costs7078709549061,0001,1851,2321,2011,1481,1891,2501,133
Storage costs----------232226
Advertising expenses----------818
Remuneration for directors (and other officers)----------131137
Employees' salaries and allowances----------803795
Provision for bonuses687992909811111093869692110
Provision for bonuses for directors (and other officers)182326222727272418222022
Retirement benefit expenses16915614911412290675480594640
Legal welfare expenses----------202208
Welfare expenses----------2626
Commission expenses----------226288
Entertainment expenses and membership fee----------1827
Travel and transportation expenses----------4148
Vehicle expenses----------1010
Communication expenses----------3232
Taxes and dues----------97112
Depreciation----------148154
Rent expenses----------107125
Research and development expenses9771,0251,1011,1131,1791,1991,2411,1601,1001,0831,1181,188
Office supplies expenses----------923
Utilities expenses----------1212
Other----------5049
Selling, general and administrative expenses4,2854,7365,4245,4155,7506,1256,2896,0615,5766,0136,3286,661
Operating profit (loss)6651,5222,3632,5352,7962,6682,3041,3021,1521,2801,0913,194
Interest income4242465042455175474264186
Dividend income3637474847506571647194110
Rental income from real estate141415151758576061211531
Rental income from non-current assets----------98114
Foreign exchange gains11795312-11-50-39330419613
Service revenue-NOI----------8675
Compensation income---12652753606638162131
Foreign exchange gains11795312-11-50-39330419613
Other5663366873408037876248131
Non-operating income2652514562092832323563663655638011,202
Interest expenses112847302135462717171222
Rental costs on real estate43333301314202158
Rental expenses on non-current assets----------7478
Compensation expenses-----------66
Other7856961417217514
Non-operating expenses40291561553214373104574622110
Ordinary profit (loss)8901,4832,7642,5893,0482,7572,5871,5641,4591,7971,8704,286
Gain on sale of non-current assets111231414122111215163
Settlement income-----------234
Extraordinary income561122974416122120223506916237
Loss on retirement of non-current assets25181221331520348211212
Loss on sale of non-current assets026016014011-1
Extraordinary losses23323249180193163694668231213
Loss on retirement of non-current assets25181221331520348211212
Extraordinary losses23323249180193163694668231213
Profit (loss) before income taxes1,2181,4732,8122,4542,8712,8642,3381,3201,5011,8441,8744,510
Income taxes - current4515336555607008235075225556987671,128
Income taxes - deferred-142655-95-82-66-641318115-7-65
Income taxes4365607104656197575009355728137601,064
Profit (loss)--2,1021,9892,2522,1071,8383859291,0311,1143,447
Profit (loss) attributable to non-controlling interests--79116122124155162159199297427
Profit (loss) attributable to owners of parent--2,0231,8732,1301,9831,6832237698328163,020