Sekisui Jushi Corporation (4212) Income statement

Market cap

¥70.5B

P/E ratio

15.4x

Sekisui Resin manufactures infrastructure and industrial products including traffic safety equipment, noise barriers, fencing, and packaging materials for both government and private customers.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	63,011	64,168	69,801	68,052	70,123	67,826	68,840	67,043	67,727	64,735	65,903	65,897	62,790	74,231
Revenue growth (%)	-
Cost of revenue	-	-	-	48,077	48,986	46,426	46,951	45,474	45,709	43,109	44,364	45,844	43,656	51,918
Gross profit	-	-	-	19,975	21,137	21,399	21,889	21,568	22,017	21,625	21,539	20,053	19,133	22,313
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,822	11,472	11,493	11,543	11,486	11,664	10,956	10,656	11,045	12,834	17,302
Operating income	-	-	-	9,152	9,664	9,906	10,345	10,082	10,353	10,669	10,883	9,007	6,298	5,011
Income before tax	8,773	9,139	9,778	9,456	9,878	10,198	10,786	10,647	10,860	11,259	11,397	9,501	6,969	5,447
Pretax margin (%)	13.9	14.2	14	13.9	14.1	15	15.7	15.9	16	17.4	17.3	14.4	11.1	7.3
Provision for income taxes	-	-	-	2,938	3,176	3,171	3,303	3,218	3,231	3,503	3,509	3,037	2,373	1,691
Effective tax rate (%)	-	-	-
Net income	4,052	4,298	5,080	6,341	6,516	6,769	7,345	7,172	7,297	7,706	7,838	6,825	4,795	3,681
Net income margin (%)
Earnings per share	110.83	121.66	133.07	139.76	142.45	148.04	162.46	158.82	162.62	174.13	184.23	163.75	131.2	112.06
Dividend per share	-	-	-	-	-	-	-	-	50	56	62	63	65	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-